501 Ashprior Avenue, Mississauga

$1,289,000
501 Ashprior Avenue

$1,289,000

New
17d
Detached2-Storey

501 Ashprior Avenue, Mississauga

Total Monthly Obligation $6,182

Beds
5
Baths
4
Park
2
Sqft
2000-2500
DOM
17d
Score
16
Yield
3.7%
Cash on Cash
-7.7%
Cap Rate
2.9%
5Y IRR
9.5%
10Y IRR
9.9%
Property Type-Detached
MLS® Number-W13866810
Beds-5
Bathrooms-4
Size-2000-2500 sqft
Lot Size-30.35 × 97.11 ft
Listed on site-Oct 6, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,289 (2025)
Parking-4 - Attached
Basement-Separate Entrance, Finished, Full
Heating-Forced Air (Gas)
Brokerage-KINGSWAY REAL ESTATE
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Hurontario
Title-Residential Freehold

No agent assigned

Location, Location & Location... Welcome to this desirable, convenient Heartland Area. This exceptional Detached, 2-Storey Home was loved and enjoyed by the same family for over 30 yrs where plenty of happy memories was made with passion for gardening. The property offers Carpet Free, 4+1 Beds, 3.5 Baths, with approx. 2430 sq. ft. of Living Space! Bright and spacious, open concept main floor living/dining room layout, features cherry hardwood stairs, with elegant staircase railing, cozy family room, updated large eat-in kitchen area, with ample storage, abundant of natural light, Quartz countertops, SS appliances, and walk-out to a large covered deck, surrounded by a beautifully maintained private garden - perfect for entertaining, relaxing and making everlasting memories. Upper level welcomes you with a cherry hardwood hallway floor that takes you to 4 generous size bedrooms with closets, including primary with 4 pcs ensuite and walk-in closet. The lower level offers fully finished open concept basement that includes kitchen, bedroom, rec room & 3-pieces bath, excellent space for extended family or additional living needs with separate entrance. Double 2-car garage plus 2 driveway spaces. Recent updates include, Roof (approx.. 3yrs), Furnace & HEPA Air Cleaner (approx. 5yrs), and Water Heater (approx. 2yrs). Water Softener included. This property is move-in ready and ideally located close to schools, parks, shopping, restaurants, transit & major highways! Come and see for yourself as the opportunity won't stay long.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,031,200
Land Transfer Taxes$22,255
Legal Fees (Est.)
$
Total cash required for closing$281,555

Total Monthly Obligation

$6,182/mo
Mortgage $5,199
Monthly Loss $4,814
Principal$1,368
Interest$3,831
Property Tax$607
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.2%0
5-Year IRR
6.8%17
10-Year IRR
8.1%
Returns Index
10.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$47,952/yr
NOI
$31,368/yr
Net Cash Flow
-$2,585/mo
Cash Margin
-64.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo24
Risk Index
15.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 501 Ashprior Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.