830 Lawrence Avenue 1201, Toronto W04

$399,999
830 Lawrence Avenue 1201

$399,999

New
17d
Condo ApartmentApartment

830 Lawrence Avenue 1201, Toronto W04

Total Monthly Obligation $2,522

Beds
1
Baths
1
Park
1
Sqft
500-599
DOM
17d
Score
20
Yield
6.4%
Cash on Cash
-2.9%
Cap Rate
4.0%
5Y IRR
13.3%
10Y IRR
12.8%
Property Type-Condo Apartment
MLS® Number-W13867338
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 6, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,355.65 (2026)
Maintenance-$511.88/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-PROPERTY.CA INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-Immediate
Neighbourhood-Yorkdale-Glen Park
Title-Residential Condo & Other

No agent assigned

*NEWLY RENOVATED* Welcome To This Beautiful West-Facing Suite Offering A Bright, Functional Layout And Elevated Everyday Living! Step Out Onto Your Private Balcony - Complete With Planters - To Take In Serene, Unobstructed West Facing Views To Unforgettable Sunsets Every Evening. Freshly Painted Throughout With Renovated Laminate Flooring (2023) In The Bedroom, Living, And Dining Areas, This Home Feels Move-In Ready. The Modern Kitchen Impresses With Granite Countertops, A Stylish Newly Done Backsplash (2026), Stainless Steel Appliances, New Light Fixtures, Hardware and Faucets Throughout, A New Microwave (2025), And Abundant Pantry And Cabinet Storage. The Just Finished Fully Renovated Bathroom Adds A Spa-Like Touch, While The Spacious Bedroom Features A Large Closet For All Your Storage Needs. Full-Size Appliances Including Fridge, Stove, Dishwasher, And Washer/Dryer (All As-Is). Parking And Locker Included! Enjoy Resort-Style Amenities: Gym, Indoor Pool, Sauna, Outdoor BBQ Area, Guest Suites, Party Room, And Ample Visitor Parking. Unbeatable Location Close To Hwy 401, TTC Subway, Lawrence Square, Yorkdale Mall, Daycares, Schools, Parks (Dane Parkette Just A 2-Min Walk), Restaurants, And More!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$319,999
Land Transfer Taxes$4,475
Legal Fees (Est.)
$
Total cash required for closing$85,975

Total Monthly Obligation

$2,522/mo
Mortgage $1,613
Monthly Loss $2,097
Principal$425
Interest$1,189
Property Tax$196
Condo Fees$512
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.3%1
5-Year IRR
9.4%31
10-Year IRR
10.3%
Returns Index
16.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,728/yr
NOI
$12,257/yr
Net Cash Flow
-$592/mo
Cash Margin
-27.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
3.8 mo66
Risk Index
30.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 830 Lawrence Avenue 1201

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.