7339 Black Walnut Trail, Mississauga

$1,300,000
7339 Black Walnut Trail

$1,300,000

Price Change
17d
Detached2-Storey

7339 Black Walnut Trail, Mississauga

Total Monthly Obligation $6,249

Beds
4
Baths
5
Park
4
Sqft
2000-2500
DOM
17d
Score
17
Yield
4.4%
Cash on Cash
-4.8%
Cap Rate
3.5%
5Y IRR
11.8%
10Y IRR
11.6%
Property Type-Detached
MLS® Number-W13867536
Beds-4
Bathrooms-5
Size-2000-2500 sqft
Lot Size-110.73 × 32.23 ft
Listed on site-Oct 6, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$7,557.54 (2026)
Parking-6 - Built-In
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TERREQUITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle, Shingles
Foundation-Concrete Block
Sewer-Sewer
Possession-Immediate/30-60 days
Neighbourhood-Lisgar
Title-Residential Freehold

No agent assigned

Welcome to this beautifully maintained 4-bedroom family home with a fully finished in-law suite featuring a separate entrance, with a total of 2871sq. ft of living space, ideally located in the highly sought-after Lisgar community of Mississauga. Offering the perfect blend of comfort, functionality, and style, this exceptional home has been meticulously cared for and is truly move-in ready. Step inside to discover hardwood flooring throughout, fresh modern paint, and a bright, open concept main floor. The updated kitchen showcases granite countertops, a stylish backsplash, built-in stainless steel appliances, a centre island, and a spacious pantry. The sun-filled breakfast area overlooks the backyard and provides direct access to a large concrete patio and a fully fenced yard-perfect for outdoor entertaining or relaxing with family. The main level also features a warm and inviting family room with a cozy fireplace & direct access to the double-car garage. Upstairs, you'll find 4 generously sized bedrooms + 3 well appointed bathrooms. The spacious primary retreat is filled with natural light from multiple windows and features a walk-in closet and a luxurious 5 piece ensuite. The professionally finished lower level, w/separate entrance & kitchen, offers exceptional flexibility. It includes a spacious recreation/living area, a full bathroom, and portion of can easily be used as a 5th bedroom or a den/an office room, making it ideal for extended family, guests, or multi-generational living. Outside, enjoy beautifully landscaped grounds with mature trees, lush greenery, a spacious deck, and a concrete patio, creating a private outdoor oasis. Ideally situated just minutes from Highways 401, 403, and 407, and within walking distance to Lisgar GO Station, this home offers outstanding convenience. Close to top-rated schools, parks, shopping, restaurants, and all major amenities. An excellent opportunity to own a spacious & versatile family home in a desirable neighbourhood.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,040,000
Land Transfer Taxes$22,475
Legal Fees (Est.)
$
Total cash required for closing$283,975

Total Monthly Obligation

$6,249/mo
Mortgage $5,244
Monthly Loss $4,869
Principal$1,380
Interest$3,864
Property Tax$630
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.5%1
5-Year IRR
8.9%28
10-Year IRR
9.7%
Returns Index
15.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$56,868/yr
NOI
$39,124/yr
Net Cash Flow
-$1,984/mo
Cash Margin
-41.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.627
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo24
Risk Index
16.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 7339 Black Walnut Trail

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.