112 Maria Street, Toronto W02

$1,300,000
112 Maria Street

$1,300,000

New
17d
Semi-Detached 2-Storey

112 Maria Street, Toronto W02

Total Monthly Obligation $6,012

Beds
3
Baths
3
Park
0
Sqft
1100-1500
DOM
17d
Score
17
Yield
4.2%
Cash on Cash
-4.7%
Cap Rate
3.6%
5Y IRR
11.8%
10Y IRR
11.6%
Property Type-Semi-Detached
MLS® Number-W13868834
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-16.7 × 150.79 ft
Listed on site-Oct 6, 2026
Style-2-Storey
Building Type-Semi-Detached
Age-100+
Taxes-$4,718.96 (2026)
Parking-None
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TERREQUITY REALTY
Cooling-Central Air, Wall Unit(s)
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Membrane, Shingles
Foundation-Brick, Concrete, Stone
Sewer-Sewer
Possession-TBD
Neighbourhood-Junction Area
Title-Residential Freehold

No agent assigned

You've done the smaller home. Now you're ready for more. More space to gather. More room to grow. More summer nights outside. More storage. More breathing room. And, perhaps most importantly, a home where the hard work has already been done. Welcome to 112 Maria St., a bright, beautifully reimagined century home designed for the way life is lived now. The open-concept main floor makes everyday family life feel effortless and entertaining feel natural, anchored by a gorgeous, light-filled kitchen with abundant storage, generous prep space and an easy connection to the rest of the home. Upstairs, three bright bedrooms offer excellent storage and comfortable, functional spaces for a growing family. Downstairs, the fully finished, full-height lower level adds meaningful living space, complete with a new three-piece bathroom, a beautiful laundry room and even more storage. And then there's the backyard. On an exceptionally deep 152-foot lot, there's room for the BBQ, patio dinners, kids at play, dogs on the run, evenings around the fire pit and a shed tucked at the back - the kind of outdoor space that changes how you live in the city. This home has supported a rich, full family life - and now it's ready to do the same for someone new. All of this in the Junction, surrounded by great coffee, restaurants, parks, schools and the kind of neighbourhood people move west for. Move in. Exhale. Start living.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,040,000
Land Transfer Taxes$22,475
Legal Fees (Est.)
$
Total cash required for closing$283,975

Total Monthly Obligation

$6,012/mo
Mortgage $5,244
Monthly Loss $4,632
Principal$1,380
Interest$3,864
Property Tax$393
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%19
Cash-on-Cash
-8.4%1
5-Year IRR
8.9%29
10-Year IRR
9.7%
Returns Index
15.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$54,156/yr
NOI
$39,521/yr
Net Cash Flow
-$1,950/mo
Cash Margin
-43.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo25
Risk Index
16.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 112 Maria Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.