4015 The Exchange 1307, Mississauga

$1,090,000
4015 The Exchange 1307

$1,090,000

New
17d
Condo ApartmentApartment

4015 The Exchange 1307, Mississauga

Total Monthly Obligation $5,359

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
17d
Score
15
Yield
3.2%
Cash on Cash
-11.1%
Cap Rate
2.2%
5Y IRR
6.9%
10Y IRR
7.9%
Property Type-Condo Apartment
MLS® Number-W13869136
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 6, 2026
Style-Apartment
Building Type-Condo Apartment
Age-New
Maintenance-$762/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Other)
Brokerage-PIVOT REAL ESTATE GROUP
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete, Other
Possession-Immed/30/60
Neighbourhood-City Centre
Title-Residential Condo & Other

No agent assigned

Live at the heart of the vibrant Exchange District. Welcome to EX1 at 4015 The Exchange in the heart of downtown Mississauga, steps to Square One! Feel comfortable in this bright and spacious 2 bedroom suite with beautiful luxurious modern finishes. This beautiful corner unit features an expansive 500sf west facing terrace with views of Celebration Square and the Mississauga Skyline. Balcony from primary bedroom with views of Square One. Well appointed interior designs and finishes including: approx 9' ceilings in living/dining room and primary bedroom, Integrated appliances, imported Italian kitchen cabinetry from Trevisana, Quartz countertops, Latch innovative smart access system, Kohler plumbing fixtures. Geothermal heat source. 1 Parking & 1 Locker included. Taxes Not Yet Assessed. Furniture for Staging Purposes Only. Some photos may have been digitally enhanced for reference Only.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$872,000
Land Transfer Taxes$18,275
Legal Fees (Est.)
$
Total cash required for closing$237,775

Total Monthly Obligation

$5,359/mo
Mortgage $4,397
Monthly Loss $4,202
Principal$1,157
Interest$3,240
Condo Fees$762
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.8%11
Cash-on-Cash
-14.1%0
5-Year IRR
4.6%10
10-Year IRR
6.4%
Returns Index
6.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,776/yr
NOI
$19,754/yr
Net Cash Flow
-$2,751/mo
Cash Margin
-94.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.373
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
16.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4015 The Exchange 1307

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.