66 Theodore Drive, Mississauga

$999,000
66 Theodore Drive

$999,000

New
16d
DetachedBungalow

66 Theodore Drive, Mississauga

Total Monthly Obligation $4,968

HausQ Valuation Report
Beds
3
Baths
2
Park
4
Sqft
1100-1500
DOM
16d
Score
15
Yield
3.4%
Cash on Cash
-9.8%
Cap Rate
2.5%
5Y IRR
7.9%
10Y IRR
8.6%
Property Type-Detached
MLS® Number-W13870122
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-61 × 125.7 ft
Listed on site-Oct 7, 2026
Style-Bungalow
Building Type-Detached
Taxes-$6,761.47 (2025)
Parking-4 - None
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REAL ESTATE CENTRE INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Streetsville
Title-Residential Freehold

No agent assigned

Nestled In The Best Pocket Of The Charming Streetsville With Several Luxurious Custom Build Homes. North East Facing Large Flat Lot 61 x 125 ft, Which Pies Out to 75 Feet Wide At The Backyard, Few Minutes Walk To Upscale Queen Street Which Is The Hub Of The Streetsville Area. A Short Walk To One Of The Best Schools In Ontario - Highly Ranked Vista Heights. And Few Steps to Streetsville Secondary School. Living Room Picture Window Looks Out To A Front Wooded Easement, Beautiful Front yard With No House Directly In The Front.Updated Eat- In Kitchen. All Good Sized Bedrooms, No Carpet In The House, Gleaming Hardwood Throughout and Vinyl Flooring In The Basement, No Sidewalk To Worry About Snow Cleaning, Quiet Street And Gorgeous Backyard Gives The Feeling Of Living in The Cottage, Walking Distance to Streetsville GO Train Station. Move In To Live or Build Your Dream Home. Ready Architectural Drawings & Survey Are Available. City Committee Of Adjustment Approval To Build Apprx 4000 Sq Ft Above Grade House With Legal Basement Apartment, Elevator and Modern Design

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,200
Land Transfer Taxes$16,455
Legal Fees (Est.)
$
Total cash required for closing$217,755

Total Monthly Obligation

$4,968/mo
Mortgage $4,030
Monthly Loss $3,908
Principal$1,060
Interest$2,969
Property Tax$563
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.9%12
Cash-on-Cash
-13.5%0
5-Year IRR
5.0%11
10-Year IRR
6.8%
Returns Index
6.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,972/yr
NOI
$19,313/yr
Net Cash Flow
-$2,420/mo
Cash Margin
-85.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.403
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo30
Risk Index
17.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 66 Theodore Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.