2 Eva Road 2222, Toronto W08

$469,999
2 Eva Road 2222

$469,999

Price Change
16d
Condo ApartmentApartment

2 Eva Road 2222, Toronto W08

Total Monthly Obligation $3,080

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
800-899
DOM
16d
Score
20
Yield
6.9%
Cash on Cash
-2.2%
Cap Rate
4.1%
5Y IRR
13.8%
10Y IRR
13.2%
Property Type-Condo Apartment
MLS® Number-W13870892
Beds-2
Bathrooms-2
Size-800-899 sqft
Listed on site-Oct 7, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,647 (2026)
Maintenance-$763.52/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-INTERNATIONAL REALTY FIRM, INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-30 days
Neighbourhood-Etobicoke West Mall
Title-Residential Condo & Other

No agent assigned

Welcome To The 22nd Floor Of Pure Luxury! One Of The Biggest Corner Units In The West Village- Built By Tridel! Starting With The Lobby Entrance- Surrounded By Fantastic Amenities Such As Its Swimming Pool, Theater, Gym And Party Room & More . The 2 Bedrooms! 2 Full Baths Unit Is Built For Perfection! With 9'ft Ceilings And Bright Windows- This Spacious Condo Unit Will Become Your Piece Of Haven! Private Walk-Out Balcony.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$375,999
Land Transfer Taxes$5,875
Legal Fees (Est.)
$
Total cash required for closing$101,375

Total Monthly Obligation

$3,080/mo
Mortgage $1,896
Monthly Loss $2,581
Principal$499
Interest$1,397
Property Tax$221
Condo Fees$764
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.5%1
5-Year IRR
10.0%36
10-Year IRR
10.8%
Returns Index
18.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,664/yr
NOI
$15,188/yr
Net Cash Flow
-$630/mo
Cash Margin
-23.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo52
Risk Index
26.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2 Eva Road 2222

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.