275 Kent Crescent, Burlington

$1,159,000
275 Kent Crescent

$1,159,000

New
16d
DetachedBungalow

275 Kent Crescent, Burlington

Total Monthly Obligation $5,488

HausQ Valuation Report
Beds
3
Baths
2
Park
3
Sqft
700-1100
DOM
16d
Score
16
Yield
3.6%
Cash on Cash
-7.7%
Cap Rate
2.9%
5Y IRR
9.5%
10Y IRR
9.9%
Property Type-Detached
MLS® Number-W13871796
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-60 × 105 ft
Listed on site-Oct 7, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$5,259.16 (2026)
Parking-4 - Detached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-Right At Home Realty, Brokerage
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete, Concrete Block
Sewer-Sewer
Possession-30-59 days
Neighbourhood-Appleby
Title-Residential Freehold

No agent assigned

Spectacular Bungalow In South-East Burlington On 60X105 Lot. Walking Distance To Lake Ontario! Custom Gourmet Eat-In Kitchen with new Appliances, Floor To Ceiling Cherry Cabinetry, Quartz Counters, Backsplash, Pot Lights & Soft Closing Drawers. Hardwood & Porcelain Tile On Main Floor, Living Room Large Bay Window, Dining Room with French Doors To Deck & Gazebo, Great Master & 2nd Br, Upgraded Main And Lower Level. Open Lower Level, Gas Fireplace, Laminate, 3Pc Bath. Parking For 5 Cars, Huge Garage, Separate Entrance. You'll Love It!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$927,200
Land Transfer Taxes$19,655
Legal Fees (Est.)
$
Total cash required for closing$252,955

Total Monthly Obligation

$5,488/mo
Mortgage $4,675
Monthly Loss $4,258
Principal$1,230
Interest$3,445
Property Tax$438
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.3%0
5-Year IRR
6.7%17
10-Year IRR
8.0%
Returns Index
9.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,000/yr
NOI
$28,041/yr
Net Cash Flow
-$2,338/mo
Cash Margin
-66.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo27
Risk Index
16.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 275 Kent Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.