26 Gibbs Road 530, Toronto W08

$389,900
26 Gibbs Road 530

$389,900

New
17d
Condo ApartmentApartment

26 Gibbs Road 530, Toronto W08

Total Monthly Obligation $2,355

Beds
1
Baths
1
Park
1
Sqft
0-499
DOM
17d
Score
21
Yield
6.3%
Cash on Cash
-2.1%
Cap Rate
4.1%
5Y IRR
13.9%
10Y IRR
13.3%
Property Type-Condo Apartment
MLS® Number-W13871868
Beds-1
Bathrooms-1
Size-0-499 sqft
Listed on site-Oct 6, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$1,908 (2026)
Maintenance-$423.12/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Roof-Other
Foundation-Concrete
Possession-TBD
Neighbourhood-Islington-City Centre West
Title-Residential Condo & Other

No agent assigned

Discover this stylish and well-cared-for 1-bedroom condo with parking located in the desirable Park Terraces at Valhalla Town Square. The unit offers a modern kitchen with a centre island that provides additional workspace and seating, along with a bright, open living area filled with natural light and a generously sized bedroom, complemented by a private balcony-perfect for enjoying your morning coffee or unwinding with city views. Conveniently situated near Hwy 427, Hwy 401, QEW, Kipling Station, Sherway Gardens, Pearson Airport, tennis and pickleball courts. The building features excellent amenities including security, fitness centre, sauna, library, games room, kids play area, dog wash, outdoor infinity pool, and a party room with outdoor terrace. Ideal for investors, first-time buyers, or working professionals seeking comfort and convenience in a prime location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$311,920
Land Transfer Taxes$4,324
Legal Fees (Est.)
$
Total cash required for closing$83,804

Total Monthly Obligation

$2,355/mo
Mortgage $1,573
Monthly Loss $1,941
Principal$414
Interest$1,159
Property Tax$159
Condo Fees$423
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.5%1
5-Year IRR
9.9%35
10-Year IRR
10.7%
Returns Index
18.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$24,420/yr
NOI
$12,593/yr
Net Cash Flow
-$523/mo
Cash Margin
-25.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
4.1 mo70
Risk Index
32.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 26 Gibbs Road 530

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.