5095 Pinedale Avenue 106, Burlington

$749,900
5095 Pinedale Avenue 106

$749,900

New
16d
Condo Townhouse2-Storey

5095 Pinedale Avenue 106, Burlington

Total Monthly Obligation $3,938

Beds
3
Baths
3
Park
1
Sqft
1200-1399
DOM
16d
Score
19
Yield
5.2%
Cash on Cash
-3.6%
Cap Rate
3.8%
5Y IRR
12.7%
10Y IRR
12.3%
Property Type-Condo Townhouse
MLS® Number-W13873284
Beds-3
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Oct 7, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-31-50
Taxes-$3,116 (2025)
Maintenance-$453.86/mo
Locker-None
Parking-2 - Attached
Basement-Finished
Heating-Baseboard (Electric)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Other, Wall Unit(s)
Laundry-No
Fireplace-Electric
Pool-None
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Possession-Immediate
Neighbourhood-Appleby
Title-Residential Condo & Other

No agent assigned

Welcome to Unit 106 at 5905 Pinedale Avenue! This exceptional home has been renovated from top to bottom, and no detail has been overlooked. The stunning main level features a gorgeous, contemporary custom kitchen complete with a pot filler, stainless steel appliances, large island and open-concept design. The spacious living room showcases a stylish shiplap feature wall, with ample room for dining and sliding doors leading to your private patio. Additional main-level highlights include direct garage access and an oversized 2-piece powder room. Upstairs, the generous primary bedroom offers double closets, complemented by a beautifully updated 4-piece bathroom and two additional well-sized bedrooms. The lower level provides plenty of flexible living space, perfect for relaxing or catching the game, with the option to create a fourth bedroom if desired. A 3-piece bathroom and functional laundry room complete this level. Extensive upgrades include two new heat pumps, updated exterior landscaping, and a complete electrical upgrade with ESA certification. The location within the complex is truly ideal, situated on the quiet side with fewer neighboring units, no homes directly in front, and plenty of visitor parking conveniently located right outside. A beautifully renovated home in a fantastic setting-this one is not to be missed!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,920
Land Transfer Taxes$11,473
Legal Fees (Est.)
$
Total cash required for closing$162,953

Total Monthly Obligation

$3,938/mo
Mortgage $3,025
Monthly Loss $3,142
Principal$796
Interest$2,229
Property Tax$260
Condo Fees$454
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.6%1
5-Year IRR
9.6%33
10-Year IRR
10.3%
Returns Index
17.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,820/yr
NOI
$23,976/yr
Net Cash Flow
-$1,027/mo
Cash Margin
-31.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
21.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5095 Pinedale Avenue 106

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.