1276 Silvan Forest Drive 29, Burlington

$699,900
1276 Silvan Forest Drive 29

$699,900

New
16d
Condo Townhouse2-Storey

1276 Silvan Forest Drive 29, Burlington

Total Monthly Obligation $3,767

Beds
3
Baths
3
Park
1
Sqft
1200-1399
DOM
16d
Score
20
Yield
5.6%
Cash on Cash
-2.5%
Cap Rate
4.1%
5Y IRR
13.6%
10Y IRR
13.0%
Property Type-Condo Townhouse
MLS® Number-W13873882
Beds-3
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Oct 7, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$4,320.8 (2026)
Maintenance-$383.58/mo
Locker-None
Parking-2 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE STATE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Vinyl Siding
Possession-Flexible, quick preferred
Neighbourhood-Tansley
Title-Residential Condo & Other

No agent assigned

Welcome to a bright, spotless and well-maintained end-unit townhouse in Burlington's highly desirable Tansley neighbourhood. Offering the space and privacy of an end unit, this inviting home features three generously sized bedrooms and a thoughtfully designed layout with plenty of natural light throughout. Carefully maintained over the years, this home offers an opportunity to move in at a great entry level price and enjoy as-is, or personalize over time to suit your own style and needs. The desirable exposure brings an abundance of light into the versatile principal living spaces, creating a warm and welcoming atmosphere. The three spacious bedrooms provide excellent flexibility for families, guests, a home office or those simply looking for space to live comfortably. The garage, proximity to guest parking, and fenced back garden add to the practicality and convenience. This is a standout location in a sought-after neighbourhood close to Tansley Woods Park, walking trails, recreation facilities and community centre. The surrounding area offers access to schools, shopping, restaurants and everyday amenities, with additional shopping and services close by. For commuters, this ideal location provides convenient access to major routes and to the GO transit, making it easy to connect throughout Burlington and beyond. Ideal for first-time buyers, downsizers, or anyone looking for a low-maintenance home in a well-established Burlington community.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,920
Land Transfer Taxes$10,473
Legal Fees (Est.)
$
Total cash required for closing$151,953

Total Monthly Obligation

$3,767/mo
Mortgage $2,823
Monthly Loss $3,024
Principal$743
Interest$2,080
Property Tax$360
Condo Fees$384
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.7%2
5-Year IRR
10.4%38
10-Year IRR
11.0%
Returns Index
20.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,048/yr
NOI
$23,819/yr
Net Cash Flow
-$838/mo
Cash Margin
-25.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7010
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo41
Risk Index
23.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1276 Silvan Forest Drive 29

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.