6 Eva Road 905, Toronto W08

$399,200
6 Eva Road 905

$399,200

New
16d
Condo ApartmentApartment

6 Eva Road 905, Toronto W08

Total Monthly Obligation $2,567

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
600-699
DOM
16d
Score
21
Yield
7.0%
Cash on Cash
-1.0%
Cap Rate
4.4%
5Y IRR
14.8%
10Y IRR
14.0%
Property Type-Condo Apartment
MLS® Number-W13874084
Beds-1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 7, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,104 (2025)
Maintenance-$581.35/mo
Locker-None
Parking-1 - Underground
Basement-Apartment
Heating-Forced Air (Gas)
Brokerage-HOMELIFE/FUTURE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBA
Neighbourhood-Etobicoke West Mall
Title-Residential Condo & Other

No agent assigned

Luxurious Tridel Building 'West Village In Desirable Location! One Bedroom Suite Features Laminate Floor Throughout Even In Bedroom, With South Facing Balcony, Close To Major Highways, Grocery Stores, Bus To Kipling & Islington Subway, Minutes From Sherwin Gardens And Downtown Toronto. Amenities Include, Movie Theater, Indoor Swimming Pool, State The Art Gym Facilities, Whirlpool, Sauna, Party Room, Guest Suites, 24/7 Concierge. **some are virtually transformed Pictures**

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$319,360
Land Transfer Taxes$4,463
Legal Fees (Est.)
$
Total cash required for closing$85,803

Total Monthly Obligation

$2,567/mo
Mortgage $1,610
Monthly Loss $2,143
Principal$424
Interest$1,187
Property Tax$175
Condo Fees$581
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.4%22
Cash-on-Cash
-6.6%2
5-Year IRR
10.7%40
10-Year IRR
11.3%
Returns Index
21.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,960/yr
NOI
$13,684/yr
Net Cash Flow
-$470/mo
Cash Margin
-20.2%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7110
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo64
Risk Index
30.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 6 Eva Road 905

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.