2075 Appleby Line 102, Burlington

$549,000
2075 Appleby Line 102

$549,000

New
16d
Condo ApartmentApartment

2075 Appleby Line 102, Burlington

Total Monthly Obligation $3,200

Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
16d
Score
21
Yield
6.4%
Cash on Cash
-1.0%
Cap Rate
4.4%
5Y IRR
14.7%
10Y IRR
13.9%
Property Type-Condo Apartment
MLS® Number-W13874088
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 7, 2026
Style-Apartment
Building Type-Condo Apartment
Age-16-30
Taxes-$3,340.28 (2026)
Maintenance-$507/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX Escarpment Realty Inc., Brokerage
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Stucco (Plaster)
Possession-Flexible
Neighbourhood-Uptown
Title-Residential Condo & Other

No agent assigned

No elevator to wait for. No long hallway to walk. Parking just steps from the building entrance, and Millcroft Shopping Centre right across the street. Unit 102 at 2075 Appleby Line is a main-floor corner suite. You get the privacy and sense of space that a corner unit brings, plus the everyday ease that only the main floor can offer. Inside are 2 bedrooms and 2 bathrooms, with scraped laminate flooring running throughout. The kitchen has a glass and marble backsplash, a breakfast bar and like-new appliances. It opens to the living area and out to a large tiled balcony. The balcony umbrella stays, so morning coffee and taking a moment to enjoy the fresh air are already sorted. The primary bedroom has its own 4-piece ensuite. The second bedroom is generous, offering welcoming space for overnight guests, a proper home office, or both. The details are already handled: Hunter Douglas blinds, curtains and rods, mounted light fixtures, a stackable washer and dryer, and security wiring. There's also one locker, and the building offers a fitness centre and party room. The location does a lot of the work. Shopping, medical centres, restaurants, parks and transit are all close by, and the QEW is minutes away for getting to Oakville, Hamilton and the rest of the GTA. It's finished beautifully, easy to maintain and very hard to beat for convenience in central Burlington.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$439,200
Land Transfer Taxes$7,455
Legal Fees (Est.)
$
Total cash required for closing$118,755

Total Monthly Obligation

$3,200/mo
Mortgage $2,215
Monthly Loss $2,617
Principal$583
Interest$1,632
Property Tax$278
Condo Fees$507
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.8%2
5-Year IRR
11.2%44
10-Year IRR
11.6%
Returns Index
22.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,004/yr
NOI
$19,679/yr
Net Cash Flow
-$575/mo
Cash Margin
-19.7%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7412
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo50
Risk Index
26.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2075 Appleby Line 102

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.