1276 Maple Crossing Boulevard 903, Burlington

$549,999
1276 Maple Crossing Boulevard 903

$549,999

New
16d
Condo Apartment1 Storey/Apt

1276 Maple Crossing Boulevard 903, Burlington

Total Monthly Obligation $3,583

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
16d
Score
21
Yield
7.5%
Cash on Cash
-0.0%
Cap Rate
4.6%
5Y IRR
15.6%
10Y IRR
14.6%
Property Type-Condo Apartment
MLS® Number-W13874094
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 7, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Age-31-50
Taxes-$3,300 (2026)
Maintenance-$889.42/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-CASORA REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Brant
Title-Residential Condo & Other

No agent assigned

Remarkably bright and spacious updated suite at the Grande Regency boasting renovated bathrooms, hardwood flooring and quality tiles. Master bedroom with ensuite and in-suite laundry plus a second bedroom with attached sunroom. The "great room" includes a generous living room and dining area open to a kitchen with stone counters and large pantry. Check out the list of amenities available in this popular building. Condo fee includes water, heat and hydro and many other services.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$439,999
Land Transfer Taxes$7,475
Legal Fees (Est.)
$
Total cash required for closing$118,975

Total Monthly Obligation

$3,583/mo
Mortgage $2,219
Monthly Loss $2,999
Principal$584
Interest$1,635
Property Tax$275
Condo Fees$889
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.2%2
5-Year IRR
11.8%49
10-Year IRR
12.2%
Returns Index
25.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,004/yr
NOI
$20,531/yr
Net Cash Flow
-$508/mo
Cash Margin
-14.9%0
Cash Flow Index
0.3/ 100
Risk Profile
Weight: 20%
DSCR
0.7713
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo43
Risk Index
24.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1276 Maple Crossing Boulevard 903

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.