14 Humbercrest Boulevard, Toronto W02

$1,799,000
14 Humbercrest Boulevard

$1,799,000

New
16d
DetachedBacksplit 3

14 Humbercrest Boulevard, Toronto W02

Total Monthly Obligation $8,400

Beds
5
Baths
3
Park
3
Sqft
1500-2000
DOM
16d
Score
15
Yield
3.4%
Cash on Cash
-8.6%
Cap Rate
2.7%
5Y IRR
8.8%
10Y IRR
9.3%
Property Type-Detached
MLS® Number-W13874304
Beds-5
Bathrooms-3
Size-1500-2000 sqft
Lot Size-34.66 × 140 ft
Listed on site-Oct 7, 2026
Style-Backsplit 3
Building Type-Detached
Age-51-99
Taxes-$9,223.08 (2026)
Parking-4 - Attached
Basement-Finished with Walk-Out
Heating-Water (Gas)
Brokerage-ROYAL LEPAGE TERREQUITY REALTY
Cooling-Wall Unit(s)
Laundry-No
Fireplace-Wood Stove, Natural Gas
Pool-None
Facing-West
Exterior-Brick, Aluminum Siding
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-Flexible after December 15, 2026
Neighbourhood-Lambton Baby Point
Title-Residential Freehold

No agent assigned

City Gem in a Country Setting! Executive Old Mill side Residence*Extremely Bright, Spacious and Beautifully Appointed Home*Open-Concept, Airy Main Floor with Great Flow For Daily Living and Entertaining* Modern Kitchen W/High End Appliances, Breakfast Bar and Family Room/Eat-In Area*4+1 Spacious Bdrms, 3 Baths-Family Bath w/Heated Floor* Lower Level (Above Grade) W/Wood Burning Stove and W/O To a Massive Deck* Spectacular West-Facing Back Yard with Perennial Gardens and Mature Trees* Private Drive/Parking for 3 cars* Entire Home Recently Professionally Painted with Benjamin Moore Paint*Beautiful Recently Restored Terrazzo Floor on Lower Level*New Moen Bathroom Faucets and Coordinated Towel Racks*New Kraus Kitchen Faucet and new Bosch Dishwasher*Custom Designed Closets in 3 Upper Bedrooms/Office*New Ceiling Fixtures in Bdrms, Foyer, 2nd Floor Hallway and Main Floor Family Room*Heated Floors in Front Foyer, Lower and 2nd Floor Baths*Mature, Lovely, Perennial Front and Rear Gardens*Lots of Storage*Steps to Great Schools, Old Mill Subway Station, Humber River Parkland and Trails* Walking distance to Summerhill Market, Loblaws, Bloor West Village, High Park

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,439,200
Land Transfer Taxes$32,455
Legal Fees (Est.)
$
Total cash required for closing$393,755

Total Monthly Obligation

$8,400/mo
Mortgage $7,257
Monthly Loss $6,491
Principal$1,910
Interest$5,347
Property Tax$769
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.7%0
5-Year IRR
6.4%16
10-Year IRR
7.7%
Returns Index
9.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$61,716/yr
NOI
$41,821/yr
Net Cash Flow
-$3,772/mo
Cash Margin
-73.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.484
LTV Ratio
80.0%18
Vacancy Buffer
1.2 mo19
Risk Index
13.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 14 Humbercrest Boulevard

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.