25 Premium Way, Mississauga

$1,399,000
25 Premium Way

$1,399,000

New
16d
Att/Row/Townhouse3-Storey

25 Premium Way, Mississauga

Total Monthly Obligation $6,740

Beds
3
Baths
3
Park
3
Sqft
1500-2000
DOM
16d
Score
15
Yield
3.1%
Cash on Cash
-10.5%
Cap Rate
2.3%
5Y IRR
7.3%
10Y IRR
8.2%
Property Type-Att/Row/Townhouse
MLS® Number-W13874412
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-31.82 × 143.73 ft
Listed on site-Oct 7, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Age-6-15
Taxes-$8,659.69 (2026)
Parking-5 - Built-In
Basement-None
Heating-Forced Air (Gas)
Brokerage-SAM MCDADI REAL ESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Cooksville
Title-Residential Freehold

No agent assigned

Fully renovated & exceptionally appointed! 25 Premium Way offers an elevated take on executive townhome living in sought-after Gordon Woods. Set across three levels, this approximately 1,945 SF residence offers 3 bedrooms & 2.5 baths, with a layout that balances comfortable living w/ effortless entertaining. A welcoming foyer finished in Carrara marble tile leads to a modern wood staircase w/ sleek iron railings. The entry level also features a tandem 2-car garage, walk-in closet, ample storage & a versatile loft w/ direct access to the expansive rear deck. The principal living level is bright & open, defined by wide-plank hardwood floors, recessed lighting & generous windows. The living room, dining area, family room & breakfast space flow naturally together, creating a versatile setting for both everyday life & entertaining. The functional kitchen features crisp custom cabinetry, quartz surfaces, a generous centre island & stainless-steel appliances, while a discreet servery provides additional workspace & storage. The living area opens directly to the rear deck, extending the entertaining space outdoors. The upper level offers a spacious primary bedroom w/ walk-in closet & 5-piece ensuite, along w/ two additional bedrooms, a 4-piece bath & convenient laundry. Outside, a fenced private yard & multi-level deck create a secluded setting for outdoor dining, lounging & family gatherings. Carrara marble tile, wide-plank hardwood, contemporary lighting & custom detailing carry throughout. Ideally located near the QEW, GO Stations, future LRT & Mississauga Hospital, w/ an array of everyday amenities close at hand.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,119,200
Land Transfer Taxes$24,455
Legal Fees (Est.)
$
Total cash required for closing$305,755

Total Monthly Obligation

$6,740/mo
Mortgage $5,643
Monthly Loss $5,255
Principal$1,485
Interest$4,158
Property Tax$722
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.9%11
Cash-on-Cash
-13.7%0
5-Year IRR
4.8%10
10-Year IRR
6.6%
Returns Index
6.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,980/yr
NOI
$26,422/yr
Net Cash Flow
-$3,441/mo
Cash Margin
-93.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.393
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo22
Risk Index
14.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 25 Premium Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.