60 Heintzman Street 1030, Toronto W02

$399,900
60 Heintzman Street 1030

$399,900

New
16d
Condo ApartmentApartment

60 Heintzman Street 1030, Toronto W02

Total Monthly Obligation $2,296

Beds
1
Baths
1
Park
0
Sqft
0-499
DOM
16d
Score
22
Yield
6.1%
Cash on Cash
-1.1%
Cap Rate
4.3%
5Y IRR
14.7%
10Y IRR
13.9%
Property Type-Condo Apartment
MLS® Number-W13874438
Beds-1
Bathrooms-1
Size-0-499 sqft
Listed on site-Oct 7, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$1,849.22 (2026)
Maintenance-$328.85/mo
Locker-Owned
Parking-None
Basement-None
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-60/90
Neighbourhood-Junction Area
Title-Residential Condo & Other

No agent assigned

Welcome to 60 Heintzman St, a stylish, turn-key 1-bedroom suite on the 10th floor offering unbeatable value and an incredible opportunity to break into Toronto's highly sought-after Junction neighborhood! Engineered with zero wasted space, this modern condo features sweeping elevated views and an upgraded kitchen outfitted with quartz countertops, crisp subway tile backsplash, under-cabinet lighting, and full-sized stainless steel stove, including a built-in stainless steel dishwasher and a stainless steel fridge. The spacious bedroom features custom wardrobes that easily handle all your storage needs. Situated in Heintzman Place, a celebrated eco-friendly building utilizing solar technology to deliver exceptionally low monthly maintenance fees. Residents enjoy top-tier amenities, including 24/7 concierge, visitor parking, a fully equipped gym, party room, children's playroom, cozy library, and a shared rooftop terrace with community BBQs. Right outside your door, experience the best of Toronto's local restaurants, cafes, breweries, boutique shops, and parks. Easy commute with rapid access to High Park, Keele and Dundas West subway stations, and the Bloor GO/UP Express for a quick 15-minute ride straight to Downtown Union Station or Pearson Airport. Ideal for first-time home buyers, urban professionals, or investors seeking a high-yield West-End address in a tight-knit community, complete with an included storage locker. Book your private showing today before this rare Junction property is gone!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$319,920
Land Transfer Taxes$4,474
Legal Fees (Est.)
$
Total cash required for closing$85,954

Total Monthly Obligation

$2,296/mo
Mortgage $1,613
Monthly Loss $1,872
Principal$424
Interest$1,189
Property Tax$154
Condo Fees$329
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.4%2
5-Year IRR
10.7%40
10-Year IRR
11.2%
Returns Index
21.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$24,480/yr
NOI
$13,837/yr
Net Cash Flow
-$460/mo
Cash Margin
-22.6%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7111
LTV Ratio
80.0%18
Vacancy Buffer
4.2 mo72
Risk Index
33.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 60 Heintzman Street 1030

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.