145 Hillcrest Avenue 1108, Mississauga

$438,000
145 Hillcrest Avenue 1108

$438,000

New
17d
Common Element CondoApartment

145 Hillcrest Avenue 1108, Mississauga

Total Monthly Obligation $2,778

Bed+Den
3+1
Baths
1
Park
1
Sqft
900-999
DOM
17d
Score
22
Yield
7.2%
Cash on Cash
0.3%
Cap Rate
4.7%
5Y IRR
15.8%
10Y IRR
14.8%
Property Type-Common Element Condo
MLS® Number-W13875178
Bed+Den-3+1
Bathrooms-1
Size-900-999 sqft
Listed on site-Oct 6, 2026
Style-Apartment
Building Type-Common Element Condo
Taxes-$2,404.26 (2026)
Maintenance-$610.57/mo
Locker-Ensuite
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Cooksville
Title-Residential Condo & Other

No agent assigned

Welcome to largest 2-bedroom + Solarium/Den layout, offering an impressive around 940 sq. ft. of bright and spacious living space with desirable South/East exposure and beautiful Toronto skyline views. Located in a quiet, mature, and well-maintained building, this versatile suite features laminate flooring throughout and generously sized rooms filled with natural light.The large open-concept living and dining area flows seamlessly into the sunny solarium, perfect for a home office, reading nook, or children's play area. The spacious eat-in kitchen offers excellent storage and counter space. The large primary bedroom features a huge closet, with a nicely cleaned bathroom conveniently located next door. Ensuite locker provides convenient additional storage.There is underground parking, and ample visitor parking. The building has been extensively renovated with modernized lobbies, hallways, carpeting, elevators, and security systems. Excellent amenities include concierge service, gym, sauna, tennis/squash courts, party room, and more.Just a 5-minute walk to Cooksville GO Station and close to the upcoming Mississauga-Brampton LRT, shopping, grocery stores, schools, parks, restaurants, Square One, Trillium Hospital, public transit, and major highways. Maintenance fees are very reasonable and include heat, air conditioning, and water.An exceptional opportunity for first-time buyers, small families, downsizers, or investors seeking a spacious, flexible layout in a vibrant and well-connected community. Don't miss this outstanding combination of space, comfort, amenities, and location!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$350,400
Land Transfer Taxes$5,235
Legal Fees (Est.)
$
Total cash required for closing$94,335

Total Monthly Obligation

$2,778/mo
Mortgage $1,767
Monthly Loss $2,313
Principal$465
Interest$1,302
Property Tax$200
Condo Fees$611
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.1%2
5-Year IRR
11.8%49
10-Year IRR
12.2%
Returns Index
25.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,680/yr
NOI
$16,381/yr
Net Cash Flow
-$402/mo
Cash Margin
-15.2%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.7713
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo59
Risk Index
29.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 145 Hillcrest Avenue 1108

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.