830 LAWRENCE Avenue W 1203, Toronto W04

$428,000
830 LAWRENCE Avenue W 1203

$428,000

New
15d
Condo ApartmentApartment

830 LAWRENCE Avenue W 1203, Toronto W04

Total Monthly Obligation $2,588

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
0-499
DOM
15d
Score
20
Yield
5.9%
Cash on Cash
-3.9%
Cap Rate
3.7%
5Y IRR
12.5%
10Y IRR
12.2%
Property Type-Condo Apartment
MLS® Number-W13875250
Beds-1
Bathrooms-1
Size-0-499 sqft
Listed on site-Oct 8, 2026
Style-Apartment
Building Type-Condo Apartment
Age-11-15
Taxes-$2,194.51 (2026)
Maintenance-$478.22/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX EPIC REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-Yorkdale-Glen Park
Title-Residential Condo & Other

No agent assigned

Welcome to Treviso II Condos! This bright and well-designed Dalco model offers a functional open-concept layout with abundant natural light and breathtaking north-facing views. Includes 1 parking space and 1 locker. Enjoy an impressive array of amenities, including an indoor pool, fitness centre, party room, guest suites, and a rooftop terrace with BBQs and whirlpool. 24-hour concierge service provides added convenience and peace of mind. Ideally located within walking distance to public transit and just minutes from Allen Road, Hwy 401, Yorkdale Shopping Centre, parks, schools, and everyday amenities. A fantastic opportunity for first-time buyers, downsizers, or investors!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$342,400
Land Transfer Taxes$5,035
Legal Fees (Est.)
$
Total cash required for closing$92,135

Total Monthly Obligation

$2,588/mo
Mortgage $1,726
Monthly Loss $2,133
Principal$454
Interest$1,272
Property Tax$183
Condo Fees$478
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-9.0%1
5-Year IRR
8.8%27
10-Year IRR
9.8%
Returns Index
14.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,332/yr
NOI
$12,466/yr
Net Cash Flow
-$688/mo
Cash Margin
-32.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo64
Risk Index
29.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 830 LAWRENCE Avenue W 1203

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.