1915 Broad Hollow Gate 120, Mississauga

$1,428,000
1915 Broad Hollow Gate 120

$1,428,000

New
15d
Condo Townhouse2-Storey

1915 Broad Hollow Gate 120, Mississauga

Total Monthly Obligation $8,334

Bed+Den
3+1
Baths
4
Park
2
Sqft
2750-2999
DOM
15d
Score
17
Yield
5.6%
Cash on Cash
-5.5%
Cap Rate
3.4%
5Y IRR
11.2%
10Y IRR
11.2%
Property Type-Condo Townhouse
MLS® Number-W13875308
Bed+Den-3+1
Bathrooms-4
Size-2750-2999 sqft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-16-30
Taxes-$12,107 (2025)
Maintenance-$1,365/mo
Locker-None
Parking-4 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE REALTY PLUS
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Poured Concrete
Possession-Flexible
Neighbourhood-Erin Mills
Title-Residential Condo & Other

No agent assigned

Rarely Offered Luxury Semi-Detached Condo in an Exclusive Enclave West of Mississauga Road! One of four distinctive 2 storey, semi (2-unit) townhouses. This exceptional home is tucked away at the end of a private cul-de-sac in the sought-after 1915 Broad Hollow Gate Community - Townmanors of Sawmill Valley. Backing onto a beautiful wooded ravine, it offers a rare combination of elegance, privacy and a peaceful natural setting. With almost 4,000 sq. ft. of living space, this home welcomes you with 9' ceilings, dramatic two-storey high ceilings in the dining room, custom 8' doors, premium oak hardwood flooring and two walkouts to an expansive private deck. The gourmet kitchen is designed for both everyday living & entertaining, featuring a large island, granite countertops & backsplash, two custom pantry cabinets, gas cooktop, built-in oven & warming drawer, abundance of cupboards & oversized breakfast bar. The open concept bright living and dining rooms each overlook the ravine and offer walkouts to the deck. A separate family room/den/office with French doors provides a quiet retreat, while the spacious mudroom offers storage & direct access to the double-car garage. Upstairs, a versatile loft-style sitting area offers the perfect space for a TV nook, library or home office. The serene primary suite overlooks the ravine and features a large walk-in closet and 5-piece ensuite. The oversized second bedroom includes its own sitting area and walk-in closet. A convenient second-floor laundry room, and large main bathroom complete this level. The finished lower level offers a generous great room, bedroom, additional large finished room, 3-piece bathroom and storage. Best of all, enjoy a truly carefree lifestyle with year-round exterior & seasonal maintenance. A rare opportunity to enjoy an elegant, low-maintenance lifestyle with exceptional space, privacy, nature, Sawmill valley trail system, Credit River, UTM and all the amenities of the city - right outside your door.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,142,400
Land Transfer Taxes$25,035
Legal Fees (Est.)
$
Total cash required for closing$312,135

Total Monthly Obligation

$8,334/mo
Mortgage $5,760
Monthly Loss $6,818
Principal$1,516
Interest$4,244
Property Tax$1,009
Condo Fees$1,365
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.1%1
5-Year IRR
8.6%26
10-Year IRR
9.6%
Returns Index
14.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$80,004/yr
NOI
$41,117/yr
Net Cash Flow
-$2,334/mo
Cash Margin
-35.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
1.2 mo19
Risk Index
14.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1915 Broad Hollow Gate 120

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.