2199 Burnhamthorpe Road W 72, Mississauga

$899,000
2199 Burnhamthorpe Road W 72

$899,000

New
15d
Condo Townhouse2-Storey

2199 Burnhamthorpe Road W 72, Mississauga

Total Monthly Obligation $5,029

Bed+Den
4+1
Baths
4
Park
1
Sqft
1400-1599
DOM
15d
Score
15
Yield
4.4%
Cash on Cash
-9.4%
Cap Rate
2.6%
5Y IRR
8.2%
10Y IRR
8.8%
Property Type-Condo Townhouse
MLS® Number-W13875368
Bed+Den-4+1
Bathrooms-4
Size-1400-1599 sqft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$5,189.29 (2026)
Maintenance-$770.28/mo
Locker-Ensuite
Parking-2 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE REAL ESTATE ASSOCIATES
Cooling-Central Air
Laundry-Yes
Fireplace-Wood
Pool-None
Exterior-Brick, Wood
Possession-Mid November
Neighbourhood-Erin Mills
Title-Residential Condo & Other

No agent assigned

Tucked into the gated Eagle Ridge community in Erin Mills, this 3+1 bedroom townhome offers something increasingly hard to find in Mississauga: the space and privacy of a house, surrounded by mature trees and ravine, with the ease of condo living. The main floor opens into a generous living and dining space where hardwood floors, crown moulding and a wood-burning fireplace give the home warmth without feeling formal. The adjoining kitchen becomes the natural everyday gathering place, with granite counters and a walkout to the patio overlooking the ravine. It is an easy extension of the home for morning coffee, summer dinners or a quiet evening surrounded by green. Upstairs, all three bedrooms are comfortably separated from the living areas. The primary feels more like a retreat, with a walk-in closet and private ensuite, while the additional bedrooms offer room for family, guests or work-from-home life. The finished lower level gives the home another layer of flexibility, with two bonus rooms and a full bathroom that can adapt as life changes, whether that means a home gym, guest space or a quieter place to work. Life at Eagle Ridge extends well beyond the front door. The 24-hour gated community has its own private recreation centre with an indoor pool, gym, sauna and racquet facilities, while the surrounding Sawmill Valley trails make it easy to trade screen time for a walk through the trees. Across Burnhamthorpe, South Common puts groceries, shops, services and transit close to home and within walking distance, and its community centre and library are currently being completely redeveloped. Erin Mills Town Centre, UTM, Credit Valley Hospital and major commuter routes are also within easy reach. It is a rare combination of greenery, security, space and everyday convenience in a neighbourhood that still feels established and residential.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,200
Land Transfer Taxes$14,455
Legal Fees (Est.)
$
Total cash required for closing$195,755

Total Monthly Obligation

$5,029/mo
Mortgage $3,626
Monthly Loss $4,075
Principal$954
Interest$2,672
Property Tax$432
Condo Fees$770
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.1%12
Cash-on-Cash
-13.0%0
5-Year IRR
5.6%13
10-Year IRR
7.3%
Returns Index
7.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,240/yr
NOI
$18,483/yr
Net Cash Flow
-$2,086/mo
Cash Margin
-63.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.424
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo30
Risk Index
17.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2199 Burnhamthorpe Road W 72

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.