205 Sherway Gardens Road 1010, Toronto W08

$644,999
205 Sherway Gardens Road 1010

$644,999

Price Change
15d
Condo ApartmentApartment

205 Sherway Gardens Road 1010, Toronto W08

Total Monthly Obligation $3,932

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
900-999
DOM
15d
Score
17
Yield
5.7%
Cash on Cash
-5.7%
Cap Rate
3.3%
5Y IRR
11.0%
10Y IRR
11.0%
Property Type-Condo Apartment
MLS® Number-W13875386
Beds-2
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 8, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,161 (2026)
Maintenance-$866.66/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-HOMELIFE/MIRACLE REALTY LTD
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Stucco (Plaster)
Possession-TBD
Neighbourhood-Islington-City Centre West
Title-Residential Condo & Other

No agent assigned

Experience elevated living with this stunning 2-bedroom, 2-bathroom suite available for lease in Sherway Gardens. Spanning nearly 950 sq. ft. of sun-drenched, open-concept space, this home offers views of Lake Ontario and lush tree-tops from floor-to-ceiling windows and a private balcony. The modern kitchen features granite countertops and stainless-steel appliances with ample storage, while the desirable split-bedroom layout offers maximum privacy, highlighted by a primary suite with a walk-in closet and full ensuite. Indulge in premier, resort-style amenities including a 24-hour concierge, indoor pool, billiards room, gym, sauna, and theatre room. Perfectly situated just steps from Sherway Gardens Mall and offering unparalleled access to the QEW, Gardiner Expressway, Hwy 427, TTC, Miway and GO Transit, Convenient living in one of Etobicoke's most coveted communities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$515,999
Land Transfer Taxes$9,375
Legal Fees (Est.)
$
Total cash required for closing$139,875

Total Monthly Obligation

$3,932/mo
Mortgage $2,602
Monthly Loss $3,247
Principal$685
Interest$1,917
Property Tax$263
Condo Fees$867
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.1%1
5-Year IRR
7.9%22
10-Year IRR
9.1%
Returns Index
12.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,852/yr
NOI
$17,206/yr
Net Cash Flow
-$1,168/mo
Cash Margin
-38.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
21.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 205 Sherway Gardens Road 1010

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.