72 Twenty Second Street, Toronto W06

$799,990
72 Twenty Second Street

$799,990

New
15d
Detached2-Storey

72 Twenty Second Street, Toronto W06

Total Monthly Obligation $3,894

Beds
2
Baths
1
Park
2
Sqft
700-1100
DOM
15d
Score
19
Yield
4.6%
Cash on Cash
-3.5%
Cap Rate
3.8%
5Y IRR
12.8%
10Y IRR
12.4%
Property Type-Detached
MLS® Number-W13875600
Beds-2
Bathrooms-1
Size-700-1100 sqft
Lot Size-25 × 110 ft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Detached
Taxes-$3,506.61 (2026)
Parking-3 - None
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-Royal LePage Frank Real Estate
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Aluminum Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Long Branch
Title-Residential Freehold

No agent assigned

Charming Detached 2-Storey Home in Sought-After Long Branch! Welcome to 72 Twenty Second St., a 2-bedroom, 1-bath detached home in a great neighbourhood, located in one of South Etobicoke's desirable lakeside communities. An excellent opportunity for first-time buyers, downsizers, investors or anyone looking to create a home of their own, with original character and plenty of potential to update and personalize. Enjoy a comfortable backyard with room for gardening, entertaining or relaxing outdoors, plus a shared driveway with the neighbouring detached home, which will be paved before closing. Location is a standout! Enjoy the walkable Lake Shore Boulevard West community withcafés, restaurants, shops, groceries and everyday amenities nearby. Nearby schools, Long Branch Library and Long Branch Arena add to the convenience, while recreation is abundant with Colonel Samuel Smith Park, Marie Curtis Park, Lake Ontario, the Waterfront Trail and Etobicoke Creek nearby, along with soccer and multi-sport facilities, community recreation centres and playing fields. Humber Polytechnic's Lakeshore Campus is also close by. Commuters will appreciate Long Branch GO Station, TTC service and easy access tothe QEW, Gardiner Expressway and Highway 427. A wonderful opportunity to enjoy detached-home living in a vibrant west-end community surrounded by water front recreation, local amenities, transit and an established neighbourhood feel.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,992
Land Transfer Taxes$12,475
Legal Fees (Est.)
$
Total cash required for closing$173,973

Total Monthly Obligation

$3,894/mo
Mortgage $3,227
Monthly Loss $3,045
Principal$849
Interest$2,378
Property Tax$292
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.0%1
5-Year IRR
9.3%31
10-Year IRR
10.0%
Returns Index
16.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,684/yr
NOI
$25,009/yr
Net Cash Flow
-$1,143/mo
Cash Margin
-37.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
22.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 72 Twenty Second Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.