960 Shadeland Avenue, Burlington

$1,249,000
960 Shadeland Avenue

$1,249,000

New
15d
DetachedBungalow

960 Shadeland Avenue, Burlington

Total Monthly Obligation $5,934

Beds
4
Baths
2
Park
2
Sqft
700-1100
DOM
15d
Score
15
Yield
3.2%
Cash on Cash
-10.0%
Cap Rate
2.4%
5Y IRR
7.7%
10Y IRR
8.5%
Property Type-Detached
MLS® Number-W13875840
Beds-4
Bathrooms-2
Size-700-1100 sqft
Lot Size-52.11 × 124.62 ft
Listed on site-Oct 8, 2026
Style-Bungalow
Building Type-Detached
Taxes-$6,247.9 (2026)
Parking-3 - Detached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE BURLOAK REAL ESTATE SERVICES
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-590000
Neighbourhood-LaSalle
Title-Residential Freehold

No agent assigned

In south Aldershot, on a quiet street under the canopy of large trees, steps from the lake, golf course and marina, is a home that feels like a cottage retreat. 960 Shadeland is that special type of home. In one of the most desirable areas of Burlington, your carefree lifestyle awaits. Pull up the wide driveway under the shade of a large 150 year old Oak tree and step inside. You'll find a fully professionally renovated home done with the utmost craftsmanship. You'll appreciate the fine details in this home. From modern details like the diagonal plank flooring, pot lights throughout, updated eat in kitchen, yet retaining the charm and character of features like the original crown molding and cozy gas fireplace, this home feels warm and inviting. Enjoy family meals in the dining room surrounded by windows letting in natural light and views of the gorgeous back yard. Step through the sliding glass doors and extend the evening on the oversized deck under a canopy of large, beautiful trees. Notice the privacy as you take a dip in the hot tub. Or prepare a meal for your guests at the barbecue station with outdoor sink and prep area. It truly feels like you're at the cottage. The beautifully finished lower-level features 2more bedrooms, a recreation area to watch the game and a fully finished laundry area complete with sink. Come see for yourself this gorgeous home for yourself and imagine what home could be!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$999,200
Land Transfer Taxes$21,455
Legal Fees (Est.)
$
Total cash required for closing$272,755

Total Monthly Obligation

$5,934/mo
Mortgage $5,038
Monthly Loss $4,608
Principal$1,326
Interest$3,712
Property Tax$521
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.3%0
5-Year IRR
5.1%11
10-Year IRR
6.8%
Returns Index
7.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,348/yr
NOI
$24,665/yr
Net Cash Flow
-$2,983/mo
Cash Margin
-91.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.413
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo25
Risk Index
15.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 960 Shadeland Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.