1041 Shepherd's Drive, Burlington

$984,900
1041 Shepherd's Drive

$984,900

New
15d
DetachedBungalow

1041 Shepherd's Drive, Burlington

Total Monthly Obligation $4,797

Beds
4
Baths
2
Park
7
Sqft
1100-1500
DOM
15d
Score
17
Yield
4.4%
Cash on Cash
-4.7%
Cap Rate
3.6%
5Y IRR
11.9%
10Y IRR
11.7%
Property Type-Detached
MLS® Number-W13875896
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-60 × 131 ft
Listed on site-Oct 8, 2026
Style-Bungalow
Building Type-Detached
Taxes-$5,388 (2025)
Parking-8 - Detached
Basement-Finished with Walk-Out, Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-immediate
Neighbourhood-LaSalle
Title-Residential Freehold

No agent assigned

Welcome to 1041 Shepherd's Drive, nestled in Burlington's highly sought-after Aldershot community. This fully renovated home is a true showstopper, thoughtfully updated from top to bottom with all work completed under closed construction and electrical permits-offering both style and peace of mind. The main level boasts three spacious bedrooms, a beautifully updated four-piece bathroom, and a bright and versatile side mudroom that also works perfectly as a home office-ideal for keeping the main entrance organized and clutter-free. The heart of the home is the stunning open-concept great room featuring soaring 12-foot vaulted ceilings, a striking floor-to-ceiling fireplace, and a custom kitchen designed for both entertaining and everyday comfort. Downstairs, the fully finished lower level offers incredible space and flexibility. It includes a large recreation room, a fourth bedroom, a modern three-piece bathroom, plenty of storage, and a convenient walk-up entrance-perfect for those considering the addition of a nanny or in-law suite. Ideally located just steps from Earl Court Park and several excellent schools, including French immersion options, this home is also just minutes from downtown Burlington, Mapleview Mall, and easy highway access. This exceptional family home has everything you've been looking for-come and see it for yourself!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$787,920
Land Transfer Taxes$16,173
Legal Fees (Est.)
$
Total cash required for closing$214,653

Total Monthly Obligation

$4,797/mo
Mortgage $3,973
Monthly Loss $3,751
Principal$1,045
Interest$2,927
Property Tax$449
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.7%1
5-Year IRR
8.7%27
10-Year IRR
9.6%
Returns Index
14.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,428/yr
NOI
$29,197/yr
Net Cash Flow
-$1,540/mo
Cash Margin
-42.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
18.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1041 Shepherd's Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.