26 Fairbank Avenue, Toronto W04

$999,000
26 Fairbank Avenue

$999,000

New
15d
Detached2-Storey

26 Fairbank Avenue, Toronto W04

Total Monthly Obligation $4,838

Beds
3
Baths
3
Park
1
Sqft
1500-2000
DOM
15d
Score
44
Yield
7.6%
Cash on Cash
9.7%
Cap Rate
6.7%
5Y IRR
23.4%
10Y IRR
21.1%
Property Type-Detached
MLS® Number-W13876080
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-25 × 125 ft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,204 (2025)
Parking-2 - Built-In
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-60-90 Days
Neighbourhood-Briar Hill-Belgravia
Title-Residential Freehold

No agent assigned

Welcome to 26 Fairbank Avenue! A fantastic opportunity for end-users, investors, or multi-generational families. This beautifully renovated home offers a versatile layout featuring a spacious 3-bedroom, 2-bathroom main residence, plus a fully finished lower level complete with its own kitchen, bathroom, and separate entrance-ideal for extended family, an in-law suite, or a private home office. Enjoy the flexibility of two distinct living spaces in a highly convenient Toronto location. Ideally situated just a short walk to the Fairbank LRT Station and close to schools, parks, shopping, restaurants, and everyday amenities, offering excellent connectivity and easy transit access throughout the city. The existing occupant is willing to stay, or vacant possession may be available, providing flexibility subject to standard tenancy guidelines. Photos were taken when the property was vacant. Some photographs have been virtually staged; current furnishings and occupancy may differ.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,200
Land Transfer Taxes$16,455
Legal Fees (Est.)
$
Total cash required for closing$217,755

Total Monthly Obligation

$4,838/mo
Mortgage $4,030
Monthly Loss $3,778
Principal$1,060
Interest$2,969
Property Tax$434
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
5.8%48
Cash-on-Cash
4.6%21
5-Year IRR
19.4%90
10-Year IRR
18.1%
Returns Index
54.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeC
44/ 100
Poor•Caution

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$75,588/yr
NOI
$58,325/yr
Net Cash Flow
$831/mo
Cash Margin
13.2%41
Cash Flow Index
41.0/ 100
Risk Profile
Weight: 20%
DSCR
1.2146
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo30
Risk Index
31.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 26 Fairbank Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.