3025 Destination Drive 4, Mississauga

$680,000
3025 Destination Drive 4

$680,000

New
15d
Condo TownhouseStacked Townhouse

3025 Destination Drive 4, Mississauga

Total Monthly Obligation $3,776

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
1200-1399
DOM
15d
Score
19
Yield
5.5%
Cash on Cash
-3.6%
Cap Rate
3.8%
5Y IRR
12.7%
10Y IRR
12.4%
Property Type-Condo Townhouse
MLS® Number-W13876176
Beds-3
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Oct 8, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Taxes-$3,611.83 (2026)
Maintenance-$531.7/mo
Locker-None
Parking-2 - Attached
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TERREQUITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-30/60/TBA
Neighbourhood-Churchill Meadows
Title-Residential Condo & Other

No agent assigned

This lovely 3-bedroom, 3-bathroom upper level stacked condo townhouse offers 2 rare parking spaces; located in Mississauga's most highly sought-after, family-centric enclaves. Designed for seamless everyday living and entertaining, the bright, open-concept main level showcases an integrated living and dining area that flows into the kitchen outfitted with stainless steel appliances, a center island with a breakfast bar, and large pantry featuring a direct walk-out to a newly refreshed terrace deck. The thoughtfully designed upper level boasts a functional three-bedroom layout, including a primary bedroom with 3-piece ensuite bath and a walk-in closet; A a full 4-piece family bath servicing the remaining bedrooms; and a convenient upper-level laundry room. Positioned for maximum lifestyle convenience and commuting ease, this executive residence sits just minutes away from Erin Mills Town Centre, Credit Valley Hospital, top-rated schools, neighborhood retail, major highway arteries, and GO Transit corridors.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$544,000
Land Transfer Taxes$10,075
Legal Fees (Est.)
$
Total cash required for closing$147,575

Total Monthly Obligation

$3,776/mo
Mortgage $2,743
Monthly Loss $3,054
Principal$722
Interest$2,021
Property Tax$301
Condo Fees$532
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.2%19
Cash-on-Cash
-7.8%1
5-Year IRR
9.6%33
10-Year IRR
10.3%
Returns Index
17.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,668/yr
NOI
$21,509/yr
Net Cash Flow
-$951/mo
Cash Margin
-30.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo41
Risk Index
22.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3025 Destination Drive 4

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.