12 Tight Court, Milton

$849,900
12 Tight Court

$849,900

New
15d
Att/Row/Townhouse2-Storey

12 Tight Court, Milton

Total Monthly Obligation $4,113

Beds
4
Baths
4
Park
1
Sqft
1500-2000
DOM
15d
Score
20
Yield
5.1%
Cash on Cash
-1.3%
Cap Rate
4.3%
5Y IRR
14.5%
10Y IRR
13.8%
Property Type-Att/Row/Townhouse
MLS® Number-W13876526
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-25.63 × 60.8 ft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$3,717 (2025)
Parking-3 - Attached
Basement-None
Heating-Forced Air (Gas)
Brokerage-SOURCE 4 REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Fibreglass Shingle, Shingles
Foundation-Concrete Block
Sewer-Sewer
Possession-Immediate
Neighbourhood-1038 - WI Willmott
Title-Residential Freehold

No agent assigned

*Power of Sale* This 4 Bedroom, 4 Bathroom End-Unit Townhome Features Over 2,000 Sq. Ft. Of Finished Living Space In The Willmott Area Of Milton. The Ground Level Includes A Bedroom With 3-Piece Bathroom, Perfect To Use As An Office Or In-Law Suite, Laundry And Direct Access To Oversized Garage. Main Floor With Beautifully Finished, Open Concept Kitchen And Dining Area With Walk-Out To Large Deck, Separate Living Room, Powder Room. Three Generously Sized Bedrooms On The Second Floor With 4-Piece Bath, Primary Bedroom With Oversized Ensuite And Walk-In Closet. Within Close Proximity To Bronte St. S And Major Amenities Including Neighbourhood Parks, Schools, Milton District Hospital, Shopping, Milton GO Station and Milton Community Sports Park.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$679,920
Land Transfer Taxes$13,473
Legal Fees (Est.)
$
Total cash required for closing$184,953

Total Monthly Obligation

$4,113/mo
Mortgage $3,428
Monthly Loss $3,211
Principal$902
Interest$2,526
Property Tax$310
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.8%2
5-Year IRR
11.0%43
10-Year IRR
11.3%
Returns Index
22.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,056/yr
NOI
$30,533/yr
Net Cash Flow
-$884/mo
Cash Margin
-24.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7412
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
22.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 12 Tight Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.