71 Old Burnhamthorpe Road 18, Toronto W08

$789,000
71 Old Burnhamthorpe Road 18

$789,000

New
15d
Condo Townhouse2-Storey

71 Old Burnhamthorpe Road 18, Toronto W08

Total Monthly Obligation $4,316

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
1200-1399
DOM
15d
Score
17
Yield
5.0%
Cash on Cash
-5.7%
Cap Rate
3.4%
5Y IRR
11.1%
10Y IRR
11.0%
Property Type-Condo Townhouse
MLS® Number-W13876852
Beds-3
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-51-99
Taxes-$3,161.33 (2026)
Maintenance-$669.78/mo
Locker-None
Parking-1 - Underground
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE REAL ESTATE SERVICES LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Cedar
Foundation-Poured Concrete
Possession-60/90/TBA
Neighbourhood-Markland Wood
Title-Residential Condo & Other

No agent assigned

Welcome Home to this Bright and Tidy Three Bedroom Town Home Located in the Highly Desirable Markland Woods Neighbourhood. Neatly Laid-Out Main Floor is Flooded with Natural Light From Large Windows. Primary Bedroom Will Easily Accommodate a King Size Bed. Second and Third Bedrooms Have Generous Closets and Room to Study. South-Facing Patio Gets Full Sun Most of the Day. Underground Parking for Shelter from the Elements. Unit Faces Quiet Old Burnhamthorpe Road. Long Established Burnhamthorpe Gate is a Quiet and Well-Managed Complex with a True Sense of Community and Belonging. A Quick Commute to Islington Subwayor a 15 Minute Drive to Pearson Airport. A Short Drive to Both Sherway Gardens and Square One. Also Within Justa Few Minutes of the Mississauga Border and Centennial Park where you will find Four New Baseball Diamonds,Twelve New Pickleball Courts, Eight New Beach Volleyball Courts and the Highly Anticipated Skating Trail.Nearby Shopping with many Grocery Store Options. Walking Distance to Etobicoke Creek and other Nature Trails. Maintenance includes Water, Cable TV, High Speed Internet and Snow Shovelling Right to the Front Door.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$631,200
Land Transfer Taxes$12,255
Legal Fees (Est.)
$
Total cash required for closing$171,555

Total Monthly Obligation

$4,316/mo
Mortgage $3,183
Monthly Loss $3,478
Principal$837
Interest$2,345
Property Tax$263
Condo Fees$670
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.6%1
5-Year IRR
8.1%24
10-Year IRR
9.2%
Returns Index
13.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,432/yr
NOI
$21,890/yr
Net Cash Flow
-$1,358/mo
Cash Margin
-41.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
19.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 71 Old Burnhamthorpe Road 18

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.