3453 Sawmill Valley Drive, Mississauga

$2,088,000
3453 Sawmill Valley Drive

$2,088,000

New
15d
Detached2-Storey

3453 Sawmill Valley Drive, Mississauga

Total Monthly Obligation $9,862

Beds
4
Baths
3
Park
4
Sqft
2500-3000
DOM
15d
Score
14
Yield
2.6%
Cash on Cash
-12.5%
Cap Rate
1.9%
5Y IRR
5.8%
10Y IRR
7.0%
Property Type-Detached
MLS® Number-W13876886
Beds-4
Bathrooms-3
Size-2500-3000 sqft
Lot Size-132.74 × 140 ft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Detached
Age-31-50
Taxes-$12,771.96 (2026)
Parking-6 - Attached
Basement-Full
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE REAL ESTATE SERVICES PHINNEY REAL EST
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Inground
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Erin Mills
Title-Residential Freehold

No agent assigned

Set in one of Erin Mills' most established and sought-after neighbourhoods, this home offers an exceptional combination of space, privacy & natural surroundings. Positioned on a wide, beautifully landscaped lot w/impressive curb appeal, this home enjoys a unique setting directly across from scenic walking trails. Recently renovated w/high-end finishes and thoughtful details, this move-in-ready home features custom crown mouldings throughout & beautifully finished interior. The main floor offers generously sized principal rooms ideal for both family living & entertaining, including separate living, dining & family rooms. The updated kitchen overlooks the backyard & features stainless steel appliances, granite countertops, abundant cabinetry and storage, plus a bright eat-in area for casual family meals. A convenient main-floor laundry room w/ new washer and dryer provides direct access to both the front & backyard. Upstairs, four generously sized bedrooms provide plenty of space for the entire family, versatile living for growing households. Main bath upstairs has heated floors. Step outside to a spectacular private backyard retreat. The generous width of the property creates wonderful separation from neighbouring homes, while mature trees and lush landscaping provide a beautiful, established backdrop. An in-ground pool is surrounded by stonework, w/plenty of lawn & patio space for outdoor dining, entertaining and relaxing. Whether hosting gatherings, watching the kids play or enjoying a quiet afternoon by the pool, this is a backyard designed to be enjoyed. Erin Mills is renowned for its mature, tree-lined streets, extensive parks & trail network, highly regarded schools & strong sense of community. UTM, shopping, restaurants, recreation, transit & major highways all within easy reach, the location offers exceptional convenience without sacrificing its peaceful residential setting. A rare opportunity to own a beautifully renovated & move-in-ready home.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,670,400
Land Transfer Taxes$38,675
Legal Fees (Est.)
$
Total cash required for closing$457,775

Total Monthly Obligation

$9,862/mo
Mortgage $8,422
Monthly Loss $7,645
Principal$2,216
Interest$6,206
Property Tax$1,064
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.6%10
Cash-on-Cash
-15.3%0
5-Year IRR
3.6%7
10-Year IRR
5.7%
Returns Index
5.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$55,296/yr
NOI
$32,494/yr
Net Cash Flow
-$5,715/mo
Cash Margin
-124.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.322
LTV Ratio
80.0%18
Vacancy Buffer
1.0 mo17
Risk Index
12.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3453 Sawmill Valley Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.