227 Prosser Circle, Milton

$799,999
227 Prosser Circle

$799,999

New
15d
Att/Row/Townhouse2-Storey

227 Prosser Circle, Milton

Total Monthly Obligation $3,918

Beds
3
Baths
2
Park
2
Sqft
1100-1500
DOM
15d
Score
18
Yield
4.4%
Cash on Cash
-4.7%
Cap Rate
3.6%
5Y IRR
11.9%
10Y IRR
11.7%
Property Type-Att/Row/Townhouse
MLS® Number-W13877192
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-7.01 × 24.5 ft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$3,789.34 (2026)
Parking-3 - Built-In
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE REAL ESTATE SERVICES LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-90 Days
Neighbourhood-1033 - HA Harrison
Title-Residential Freehold

No agent assigned

Welcome to 227 Prosser Circle, a beautifully maintained freehold townhouse offering a wonderful combination of comfort, style and everyday functionality. This bright and inviting 3 bedroom, 2 bathroom Mattamy home features a spacious open concept layout with plenty of room for both family living and entertaining. The main floor is filled with natural light and features gleaming hardwood and ceramic flooring throughout. The modern eat in kitchen offers stainless steel GE appliances, a ceramic backsplash, breakfast bar and plenty of counter and cupboard space, making it both practical and inviting. Upstairs, you will find three generously sized bedrooms, including a spacious king sized primary suite with his and hers closets. All bedrooms feature upgraded Berber carpeting, and the entire home has been freshly painted in contemporary tones, making it truly move in ready. The basement offers plenty of potential to create additional living space tailored to your needs, whether that means a family room, home office, gym or playroom. A bathroom rough in is already in place, giving you a head start on future plans and adding even more potential to this flexible lower level. The outdoor space is a standout. A stone entryway adds to the home's curb appeal and creates a welcoming spot for a patio set and morning coffee. The extended driveway, with no sidewalk, provides for ample space to park your vehicle. Out back, enjoy summer evenings on the fabulous custom deck, complete with a pergola, solar powered lighting and plenty of space for both alfresco dining and a comfortable lounge area. Ideally situated with a park directly across the street and close to schools, additional parks and everyday amenities, this home offers a wonderful balance of convenience and community. With easy access to the 401, 407 and GO Station, 227 Prosser Circle is a fantastic opportunity to enjoy comfortable, move in ready living in Milton.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,999
Land Transfer Taxes$12,475
Legal Fees (Est.)
$
Total cash required for closing$173,975

Total Monthly Obligation

$3,918/mo
Mortgage $3,227
Monthly Loss $3,069
Principal$849
Interest$2,378
Property Tax$316
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.0%1
5-Year IRR
8.5%26
10-Year IRR
9.4%
Returns Index
14.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,944/yr
NOI
$23,160/yr
Net Cash Flow
-$1,297/mo
Cash Margin
-44.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo39
Risk Index
21.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 227 Prosser Circle

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.