1379 Costigan Road 310, Milton

$540,000
1379 Costigan Road 310

$540,000

New
15d
Condo Apartment1 Storey/Apt

1379 Costigan Road 310, Milton

Total Monthly Obligation $3,251

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
15d
Score
21
Yield
6.6%
Cash on Cash
-1.1%
Cap Rate
4.3%
5Y IRR
14.7%
10Y IRR
13.9%
Property Type-Condo Apartment
MLS® Number-W13877252
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 8, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Age-16-30
Taxes-$3,348 (2026)
Maintenance-$593.92/mo
Locker-Exclusive
Parking-2 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX Escarpment Realty Inc., Brokerage
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-1027 - CL Clarke
Title-Residential Condo & Other

No agent assigned

This sun-filled corner unit offers over 1,000 sq. ft. of living space, complete with two bedrooms and two full bathrooms, delivering an impressive combination of space, function and value. Inside, 9 ft. ceilings, hardwood flooring and crown molding complement the bright, open-concept layout. The eat-in kitchen features a centre island with breakfast bar seating that opens to the spacious living room, with a walkout to the private balcony. The primary bedroom features a 4-piece ensuite, while the second bedroom and separate 3-piece bathroom offer flexibility for guests, a home office or additional living space. Two parking spaces and a storage locker add the kind of day-to-day convenience that really sets this condo apart. Located in the established Clarke community, with parks, schools, shopping, transit and major commuter routes close by, this move-in-ready condo offers plenty of room to live, without giving up the conveniences that matter.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$432,000
Land Transfer Taxes$7,275
Legal Fees (Est.)
$
Total cash required for closing$116,775

Total Monthly Obligation

$3,251/mo
Mortgage $2,178
Monthly Loss $2,678
Principal$573
Interest$1,605
Property Tax$279
Condo Fees$594
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.5%23
Cash-on-Cash
-6.0%2
5-Year IRR
11.1%43
10-Year IRR
11.6%
Returns Index
22.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,568/yr
NOI
$19,136/yr
Net Cash Flow
-$584/mo
Cash Margin
-19.7%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7311
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo49
Risk Index
26.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1379 Costigan Road 310

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.