27 Saturn Drive, Brampton

$715,000
27 Saturn Drive

$715,000

New
15d
Detached2-Storey

27 Saturn Drive, Brampton

Total Monthly Obligation $3,705

Beds
3
Baths
3
Park
2
Sqft
1100-1500
DOM
15d
Score
20
Yield
5.3%
Cash on Cash
-2.0%
Cap Rate
4.2%
5Y IRR
14.0%
10Y IRR
13.3%
Property Type-Detached
MLS® Number-W13877506
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-32.54 × 100.12 ft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,355 (2025)
Parking-3 - Attached
Basement-Development Potential, Partially Finished
Heating-Forced Air (Gas)
Brokerage-FOREST HILL REAL ESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-15-45 TBA
Neighbourhood-Madoc
Title-Residential Freehold

No agent assigned

Great opportunity for wise buyers! Bright and spacious 3 bedroom detached (linked underground) 2 story family home in desirable Kennedy & Bovaird neighbourhood. Extra privacy. Fully fenced garden sides and backs to park. Large Living dining combined for hosting large gatherings with family and friends. Updated family size kitchen with granite counters, ceramic and glass backsplash and California shutters. 2 huge same size bedrooms ideal for shared/multi generational living. Basement is partially finished with a kitchen under construction. Existing side entrance under development. Buyer is responsible to satisfy themselves re. building permit/code adherence.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$572,000
Land Transfer Taxes$10,775
Legal Fees (Est.)
$
Total cash required for closing$155,275

Total Monthly Obligation

$3,705/mo
Mortgage $2,884
Monthly Loss $2,946
Principal$759
Interest$2,125
Property Tax$446
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.9%1
5-Year IRR
10.2%37
10-Year IRR
10.8%
Returns Index
19.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,680/yr
NOI
$24,057/yr
Net Cash Flow
-$879/mo
Cash Margin
-28.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7010
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
23.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 27 Saturn Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.