98 Heartview Road, Brampton

$870,000
98 Heartview Road

$870,000

New
15d
Semi-Detached 2-Storey

98 Heartview Road, Brampton

Total Monthly Obligation $4,385

Beds
3
Baths
4
Park
1
Sqft
1500-2000
DOM
15d
Score
16
Yield
3.9%
Cash on Cash
-7.8%
Cap Rate
2.9%
5Y IRR
9.4%
10Y IRR
9.8%
Property Type-Semi-Detached
MLS® Number-W13877652
Beds-3
Bathrooms-4
Size-1500-2000 sqft
Lot Size-22.47 × 99.25 ft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$6,003.22 (2025)
Parking-2 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Sandringham-Wellington
Title-Residential Freehold

No agent assigned

Welcome to 98 Heartview Road, a beautiful 3-bedroom, 4-bathroom semi-detached home offering the perfect combination of space, comfort, and functionality in Brampton's desirable Sandringham-Willington community! Step inside and be impressed by the soaring double-height ceiling in the living room, which creates a bright, airy atmosphere and an impressive first impression. The thoughtfully designed main floor features a functional layout with inviting living and dining spaces, ideal for everyday family living and entertaining. The kitchen offers a practical layout that connects naturally with the backyard and main living areas. Upstairs, you'll find three generously sized bedrooms, including a spacious primary retreat featuring his-and-hers closets and a private 4-piece ensuite bathroom, offering both comfort and convenience. The finished basement with separate access through the garage adds valuable additional living space and versatility. Whether you're looking for a recreation room, home office, entertainment area, or additional space for extended family, this lower level offers plenty of possibilities. Situated in a family-friendly neighbourhood, this home enjoys a fantastic location just minutes from Heart Lake Conservation Area, nearby golf courses, scenic walking trails, parks, schools, shopping, recreation facilities, and public transit. Golf enthusiasts will appreciate the proximity to local courses, while commuters will enjoy convenient access to Highway 410 and major connecting routes. Don't miss your chance to make this home your own!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$696,000
Land Transfer Taxes$13,875
Legal Fees (Est.)
$
Total cash required for closing$189,375

Total Monthly Obligation

$4,385/mo
Mortgage $3,509
Monthly Loss $3,461
Principal$923
Interest$2,586
Property Tax$500
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%13
Cash-on-Cash
-11.9%0
5-Year IRR
6.3%15
10-Year IRR
7.7%
Returns Index
9.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,744/yr
NOI
$19,866/yr
Net Cash Flow
-$1,854/mo
Cash Margin
-65.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
19.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 98 Heartview Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.