1 Rowntree Road 1714, Toronto W10

$380,000
1 Rowntree Road 1714

$380,000

New
15d
Condo ApartmentApartment

1 Rowntree Road 1714, Toronto W10

Total Monthly Obligation $2,973

HausQ Valuation Report
Beds
2
Baths
2
Park
2
Sqft
1000-1199
DOM
15d
Score
19
Yield
8.1%
Cash on Cash
-3.9%
Cap Rate
3.7%
5Y IRR
12.5%
10Y IRR
12.1%
Property Type-Condo Apartment
MLS® Number-W13877728
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 8, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$1,478 (2025)
Maintenance-$1,116.84/mo
Locker-None
Parking-2 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ACCSELL REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-30-60-90 Days
Neighbourhood-Mount Olive-Silverstone-Jamestown
Title-Residential Condo & Other

No agent assigned

Location, Location, Location! Welcome To This Rare And Spacious Penthouse Condo Offering An Exceptional Opportunity To Create Your Dream Home. Featuring A Bright Open-Concept Layout With Oversized Principal Rooms, This Sun-Filled Suite Boasts Desirable Southwest Exposure, Filling The Space With Natural Light Throughout The Day. Enjoy The Convenience Of A Gated Community With 24-Hour Gatehouse Security, Plus Maintenance Fees That Include Cable TV And High-Speed Internet. Ideally Located Close To Schools, Hospitals, Shopping Plazas, Humber College, York University, Major Highways, And Scenic Hiking And Biking Trails, Everything You Need Is Just Minutes Away. While The Unit Offers Incredible Space, Layout, And Location, It Does Require Some TLC - Making It The Perfect Opportunity For Buyers Looking To Add Their Own Personal Style And Vision. With Great Bones And Endless Potential, You Can Renovate And Customize Every Detail To Match Your Taste While Building Instant Value. Whether You're A First-Time Buyer, Investor, Or Someone Looking For A Spacious Penthouse To Transform Into A Showpiece, This Is A Rare Opportunity You Won't Want To Miss!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$304,000
Land Transfer Taxes$4,175
Legal Fees (Est.)
$
Total cash required for closing$81,675

Total Monthly Obligation

$2,973/mo
Mortgage $1,533
Monthly Loss $2,569
Principal$403
Interest$1,129
Property Tax$123
Condo Fees$1,117
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.0%1
5-Year IRR
8.3%25
10-Year IRR
9.7%
Returns Index
13.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,600/yr
NOI
$10,260/yr
Net Cash Flow
-$678/mo
Cash Margin
-26.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo54
Risk Index
26.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1 Rowntree Road 1714

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.