2170 Ghent Avenue 20, Burlington

$899,000
2170 Ghent Avenue 20

$899,000

New
15d
Condo Townhouse3-Storey

2170 Ghent Avenue 20, Burlington

Total Monthly Obligation $4,056

Beds
3
Baths
3
Park
1
Sqft
1600-1799
DOM
15d
Score
19
Yield
4.3%
Cash on Cash
-3.6%
Cap Rate
3.8%
5Y IRR
12.7%
10Y IRR
12.3%
Property Type-Condo Townhouse
MLS® Number-W13877808
Beds-3
Bathrooms-3
Size-1600-1799 sqft
Listed on site-Oct 8, 2026
Style-3-Storey
Building Type-Condo Townhouse
Age-New
Maintenance-$229.44/mo
Locker-None
Parking-2 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Stone, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Possession-90+ Days
Neighbourhood-Roseland
Title-Residential Condo & Other

No agent assigned

Tucked into one of Burlington's most established and sought-after neighbourhoods, the Ghent Collective is an exclusive release of contemporary townhomes designed for those who appreciate style, substance and a sense of place. This intimate enclave blends striking modern architecture with the charm of a mature, tree-lined community-putting you steps from everyday conveniences while offering a refined, private retreat to call home. Inside, every residence is a statement in thoughtful design. Soaring 9-foot ceilings on all levels (excluding the basement) enhance the sense of space and light, creating an airy, elevated feel throughout. Curated décor packages bring together warm minimalism and organic textures, with soft, inviting palettes, natural materials, and elegant finishes that create a space that feels both elevated and effortlessly livable. Think clean lines softened by cozy layers-where modern living meets true comfort. Built by Northern Cardinal Homes, each home reflects a commitment to quality craftsmanship, functional design, and long-term value. With Tarion Warranty protection included, you can invest with confidence knowing your home is built to last. Designed to enhance everyday living, these multi-level townhomes maximize natural light, flow, and functionality. Spacious balconies and private terraces extend your living space outdoors, while private garages and professionally landscaped surroundings complete the lifestyle. RSA.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,200
Land Transfer Taxes$14,455
Legal Fees (Est.)
$
Total cash required for closing$195,755

Total Monthly Obligation

$4,056/mo
Mortgage $3,626
Monthly Loss $3,101
Principal$954
Interest$2,672
Condo Fees$229
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.1%1
5-Year IRR
9.9%35
10-Year IRR
10.4%
Returns Index
18.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,760/yr
NOI
$29,731/yr
Net Cash Flow
-$1,149/mo
Cash Margin
-35.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
21.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2170 Ghent Avenue 20

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.