5892 Glen Erin Drive, Mississauga

$1,699,900
5892 Glen Erin Drive

$1,699,900

New
15d
Detached2-Storey

5892 Glen Erin Drive, Mississauga

Total Monthly Obligation $8,134

HausQ Valuation Report
Beds
5
Baths
5
Park
5
Sqft
3000-3500
DOM
15d
Score
15
Yield
3.6%
Cash on Cash
-8.6%
Cap Rate
2.7%
5Y IRR
8.8%
10Y IRR
9.3%
Property Type-Detached
MLS® Number-W13878098
Beds-5
Bathrooms-5
Size-3000-3500 sqft
Lot Size-46.11 × 147.86 ft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$10,821 (2026)
Parking-7 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE REALTY PLUS OAKVILLE
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-Inground
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-60 Days/TBA
Neighbourhood-Central Erin Mills
Title-Residential Freehold

No agent assigned

Beautiful 3500 square foot home in desirable Central Erin Mills situated on a 46.11 by 146 foot lot with inground pool and thousands spent in landscaping! Your private oasis with mature trees, glistening pool, gazebo and beautiful stonework! Spacious floorplan with main floor den, 4 bedrooms and 3 full bathrooms on upper floor, every bedroom has private access to a bathroom. Strip Hardwood flooring throughout and solid wood staircases! (Carpet free!) Professionally finished basement with gas fireplace, pot lighting, wet bar and bedroom/exercise room! Over 5579 square feet of living space! Walk to highly rated schools Our lady of Mercy, Castlebridge, Thomas Middle and high schools St Aloysius Gonzaga & John Fraser! Minutes to highways 403, 407 & 401, Credit Valley hospital, Erin Mills TC & Streetsville GO! Neutral decor shows well. Roof reshingled 2017.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,359,920
Land Transfer Taxes$30,473
Legal Fees (Est.)
$
Total cash required for closing$371,953

Total Monthly Obligation

$8,134/mo
Mortgage $6,857
Monthly Loss $6,329
Principal$1,804
Interest$5,053
Property Tax$902
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.8%0
5-Year IRR
6.3%15
10-Year IRR
7.7%
Returns Index
9.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$60,480/yr
NOI
$39,111/yr
Net Cash Flow
-$3,598/mo
Cash Margin
-71.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.484
LTV Ratio
80.0%18
Vacancy Buffer
1.2 mo19
Risk Index
13.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5892 Glen Erin Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.