2179 Dundas Street W, Toronto W01

$1,299,000
2179 Dundas Street W

$1,299,000

New
15d
Detached2-Storey

2179 Dundas Street W, Toronto W01

Total Monthly Obligation $6,126

Beds
4
Baths
4
Park
0
Sqft
1100-1500
DOM
15d
Score
16
Yield
3.7%
Cash on Cash
-7.2%
Cap Rate
3.0%
5Y IRR
9.9%
10Y IRR
10.2%
Property Type-Detached
MLS® Number-W13878516
Beds-4
Bathrooms-4
Size-1100-1500 sqft
Lot Size-23.96 × 111.19 ft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,130.02 (2025)
Parking-None
Basement-Finished, Walk-Up, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON WENDY ZHENG REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Aluminum Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-IMM/TBA
Neighbourhood-Roncesvalles
Title-Residential Freehold

No agent assigned

Welcome to 2179 Dundas St W, a beautifully renovated detached property combining contemporary style with the versatility of a mixed commercial-residential setting. Thoughtfully redesigned across all three levels, this distinctive property offers refined interiors, practical living space and exciting possibilities.The main floor welcomes you with 9-foot ceilings, elegant wall panelling and integrated accent lighting. Inviting living and dining areas flow into a stylish open-concept kitchen, where streamlined cabinetry and a generous centre island provide ample space for meal preparation, casual dining and entertaining. A convenient powder room completes the level.Upstairs, three well-appointed bedrooms and two stylish bathrooms offer comfort and functionality, enhanced by custom cabinetry in the primary bedroom and the convenience of second-floor laundry.The fully finished basement is a standout feature, with underpinning completed to achieve impressive 8-foot ceilings, creating an airy and comfortable extension of the living space. A separate entrance, kitchen, bedroom, bathroom and living area, together with rough-ins for a washer and dryer, offer added privacy and flexibility for extended family or guests.Set in Toronto's vibrant west end, the property places transit, cafés, restaurants, supermarkets and everyday shopping close at hand. Nearby subway access makes getting around the city convenient, while High Park offers a welcome retreat to nature.Beautifully finished and exceptionally versatile, this property presents a compelling opportunity to enjoy contemporary urban living while exploring residential, office or retail uses, subject to applicable zoning and approvals.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,039,200
Land Transfer Taxes$22,455
Legal Fees (Est.)
$
Total cash required for closing$283,755

Total Monthly Obligation

$6,126/mo
Mortgage $5,240
Monthly Loss $4,747
Principal$1,379
Interest$3,861
Property Tax$511
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.6%1
5-Year IRR
7.2%19
10-Year IRR
8.4%
Returns Index
10.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$48,636/yr
NOI
$33,142/yr
Net Cash Flow
-$2,478/mo
Cash Margin
-61.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo24
Risk Index
15.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2179 Dundas Street W

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.