1422 GHENT Avenue, Burlington

$829,900
1422 GHENT Avenue

$829,900

New
15d
Condo Townhouse2-Storey

1422 GHENT Avenue, Burlington

Total Monthly Obligation $4,444

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
1200-1399
DOM
15d
Score
16
Yield
4.4%
Cash on Cash
-7.9%
Cap Rate
2.9%
5Y IRR
9.3%
10Y IRR
9.7%
Property Type-Condo Townhouse
MLS® Number-W13878876
Beds-3
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-31-50
Taxes-$3,109 (2025)
Maintenance-$637.14/mo
Locker-None
Parking-1 - Underground
Basement-Finished, Full, Walk-Up
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Concrete Block
Possession-Flexible
Neighbourhood-Brant
Title-Residential Condo & Other

No agent assigned

This is a home that isn't asking for your imagination or your weekends. It's already been taken care of,top to bottom. Not "mostly done," not "just needs your touch," and definitely not code for bring acontractor and a therapist. Main floor offers open-concept layout that flows, while the kitchen is clean,sharp and functional with quartz countertops, custom cabinetry, and stainless steel appliances, everythingyou could ask for. 3 bedrooms and 2.5 bathrooms just enough space to never fight over a sink orscheduling your showers.Fully finished basement that gives you options, office, rec room, escape plan... whatever the day calls for.Storage is handled, who are you trying to kid, you know you need it. Location is just off Brant St close to downtown, the GO station, restaurants, coffee, and everything else you pretend you'll walk to more often.You either recognize it immediately... or you'll be circling back when it's gone.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$663,920
Land Transfer Taxes$13,073
Legal Fees (Est.)
$
Total cash required for closing$180,553

Total Monthly Obligation

$4,444/mo
Mortgage $3,348
Monthly Loss $3,563
Principal$881
Interest$2,467
Property Tax$259
Condo Fees$637
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.5%0
5-Year IRR
6.6%17
10-Year IRR
8.0%
Returns Index
9.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,360/yr
NOI
$19,569/yr
Net Cash Flow
-$1,717/mo
Cash Margin
-56.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.495
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
19.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1422 GHENT Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.