5522 Holbrook Road, Mississauga

$1,150,000
5522 Holbrook Road

$1,150,000

New
15d
Detached2-Storey

5522 Holbrook Road, Mississauga

Total Monthly Obligation $5,619

Beds
3
Baths
4
Park
4
Sqft
1500-2000
DOM
15d
Score
16
Yield
3.9%
Cash on Cash
-7.1%
Cap Rate
3.0%
5Y IRR
9.9%
10Y IRR
10.2%
Property Type-Detached
MLS® Number-W13878950
Beds-3
Bathrooms-4
Size-1500-2000 sqft
Lot Size-32.35 × 116.08 ft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,268 (2025)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 PERCY FULTON LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick Front
Roof-Unknown
Foundation-Unknown
Sewer-Sewer
Possession-IMMEDIATE
Neighbourhood-Central Erin Mills
Title-Residential Freehold

No agent assigned

Welcome To This Beautifully Maintained 3 Bedroom, 4 Bathroom Family Home On A Quiet Street In A Highly Sought-After Neighbourhood. This Move-In-Ready Home Features A Bright, Functional Layout, Updated Kitchen And Bathrooms, Upgraded Finishes, And A Cozy Fireplace. The Main Floor Offers Spacious Living Areas And A Flexible Bonus Room, While Upstairs Features Generous Bedrooms, Including A Primary Suite With 3Pc Ensuite And Walk-In Closet. One Bedroom Enjoys Access To A Large Front-Facing Balcony. Finished Basement Includes A Rec Room, 2Pc Bath, And Laundry With Sink. Enjoy Beautiful Landscaping, Interlocking Stone, A Rare No-Walkway Design, Private Backyard, Parking For 6, Plus A 2 Car Attached Garage. Close To Top-Rated Schools, Parks, Shopping, Transit, And Everyday Amenities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$920,000
Land Transfer Taxes$19,475
Legal Fees (Est.)
$
Total cash required for closing$250,975

Total Monthly Obligation

$5,619/mo
Mortgage $4,639
Monthly Loss $4,399
Principal$1,221
Interest$3,418
Property Tax$606
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.8%1
5-Year IRR
7.1%19
10-Year IRR
8.3%
Returns Index
10.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,168/yr
NOI
$28,883/yr
Net Cash Flow
-$2,232/mo
Cash Margin
-59.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
16.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5522 Holbrook Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.