16 Warbeck Place, Toronto W09

$1,297,000
16 Warbeck Place

$1,297,000

New
15d
DetachedBungalow-Raised

16 Warbeck Place, Toronto W09

Total Monthly Obligation $5,992

Beds
5
Baths
2
Park
6
Sqft
1100-1500
DOM
15d
Score
16
Yield
3.6%
Cash on Cash
-7.2%
Cap Rate
3.0%
5Y IRR
9.9%
10Y IRR
10.2%
Property Type-Detached
MLS® Number-W13879012
Beds-5
Bathrooms-2
Size-1100-1500 sqft
Lot Size-63.06 × 160 ft
Listed on site-Oct 8, 2026
Style-Bungalow-Raised
Building Type-Detached
Taxes-$4,626.89 (2026)
Parking-7 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTY ENTERPRISES INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Kingsview Village-The Westway
Title-Residential Freehold

No agent assigned

One Of The Largest Lots On Warbeck! 63x160 Ft lot!!The Brightly 3+2 Bedrooms, 2 Baths Newly Updated, Renovated Pot Lights, Freshly Painted, Newer Flooring, Newer Exterior Fence, Newer Furnance, Complete Kitchen And Appliances. Entrance From Kitchen To Covered Bbq Area. A Huge Backyard With A Cozy Newer Deck And Gazebo Ideal For Family Gathering With Lots Of Room For A Pool. Bsmt Is Ideal For In-Law Suite With Potential For Much More. Home is equipped with Generac backup generator worth 20K! 6 Car Widened Driveway. Rare Home With The Highest Quality To Own. Conveniently located near excellent schools, parks, walking trails, many shopping options, golf clubs. Just 5 minutes to the 401/427, 14 minutes to Pearson and 30 minutes to downtown Toronto!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,037,600
Land Transfer Taxes$22,415
Legal Fees (Est.)
$
Total cash required for closing$283,315

Total Monthly Obligation

$5,992/mo
Mortgage $5,232
Monthly Loss $4,616
Principal$1,377
Interest$3,855
Property Tax$386
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.6%1
5-Year IRR
7.2%19
10-Year IRR
8.3%
Returns Index
10.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$47,004/yr
NOI
$33,177/yr
Net Cash Flow
-$2,467/mo
Cash Margin
-63.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo25
Risk Index
16.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 16 Warbeck Place

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.