764 Avocado Crescent, Mississauga

$1,000,000
764 Avocado Crescent

$1,000,000

New
15d
Detached2-Storey

764 Avocado Crescent, Mississauga

Total Monthly Obligation $5,096

HausQ Valuation Report
Beds
6
Baths
4
Park
4
Sqft
2000-2500
DOM
15d
Score
18
Yield
4.9%
Cash on Cash
-3.5%
Cap Rate
3.8%
5Y IRR
12.8%
10Y IRR
12.4%
Property Type-Detached
MLS® Number-W13879358
Beds-6
Bathrooms-4
Size-2000-2500 sqft
Lot Size-34.84 × 110.34 ft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Detached
Taxes-$8,246.79 (2026)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REAL ESTATE CENTRE INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Meadowvale Village
Title-Residential Freehold

No agent assigned

Absolutely Fantastic 4+2 bedroom detached home with LEGAL SEPARATE ENTRANCE located in a highly desirable and convenient Mississauga neighbourhood. Features a modern kitchen with a breakfast bar, stylish backsplash, stainless steel appliances, and an open-concept layout overlooking the family room with a cozy gas fireplace. The breakfast area offers a walkout to a private deck storage shed. The main floor also includes spacious living and dining areas, perfect for entertaining. The primary bedroom features a walk-in closet and a renovated 3-piece ensuite bathroom. The second bedroom offers a walkout to a private balcony, and the updated 4-piece main bathroom . The fully finished basement includes a large recreation room, two additional bedrooms, a 3-piece bathroom, a spacious storage room, LEGAL Side Entrance and Egress windows are done in the basement to make LEGAL Rental unit

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$800,000
Land Transfer Taxes$16,475
Legal Fees (Est.)
$
Total cash required for closing$217,975

Total Monthly Obligation

$5,096/mo
Mortgage $4,034
Monthly Loss $4,034
Principal$1,061
Interest$2,972
Property Tax$687
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.7%1
5-Year IRR
9.5%32
10-Year IRR
10.2%
Returns Index
17.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$49,452/yr
NOI
$31,760/yr
Net Cash Flow
-$1,387/mo
Cash Margin
-33.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo29
Risk Index
18.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 764 Avocado Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.