4 Litchfield Court NW 102, Toronto W10

$697,000
4 Litchfield Court NW 102

$697,000

New
14d
Condo Townhouse3-Storey

4 Litchfield Court NW 102, Toronto W10

Total Monthly Obligation $3,821

HausQ Valuation Report
Bed+Den
5+1
Baths
2
Park
1
Sqft
1400-1599
DOM
14d
Score
25
Yield
6.9%
Cash on Cash
3.0%
Cap Rate
5.2%
5Y IRR
18.0%
10Y IRR
16.6%
Property Type-Condo Townhouse
MLS® Number-W13882928
Bed+Den-5+1
Bathrooms-2
Size-1400-1599 sqft
Listed on site-Oct 9, 2026
Style-3-Storey
Building Type-Condo Townhouse
Age-31-50
Taxes-$1,707.78 (2026)
Maintenance-$667/mo
Locker-None
Parking-2 - Attached
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 PEOPLE`S CHOICE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Possession-Flexible
Neighbourhood-West Humber-Clairville
Title-Residential Condo & Other

No agent assigned

Very Beautiful Look Corner Townhouse Absolutely Stunning 4+1 Bedroom, 2 Washroom End-Unit In Etobicoke Toronto. Very Good Family-Friendly Neighbourhoods. Townhouse very well Maintained. Featuring A Bright And Functional Layout With Numerous Upgrades Throughout and Hardwood Flooring Throughout Creating A Completely Carpet-Free Living Space. This Townhouse Multi- Level, Manhattan Style Elevation with Huge 4 Bedrooms with extra Living and family rooms with beautiful Kitchen and one Finished Basement room. Absolutely Benefits Of End-Unit Living With Additional Natural Light, Enhanced Privacy And A Premium Corner Location. New Fence for Privacy on Backyard, Visitor Parking and much more facilities. Everything Located Steps Available To The Humber River, Scenic Trails, Parks, Schools, TTC Transit, Shopping, Banks And Major Highways, This Home Offers The Perfect Blend Of Convenience And Lifestyle. WELCOME TO SEE Investors, Families And NEW Buyer for Good Opportunity for Living. Renting and Investing. DO NOT DELAY..........

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$557,600
Land Transfer Taxes$10,415
Legal Fees (Est.)
$
Total cash required for closing$151,315

Total Monthly Obligation

$3,821/mo
Mortgage $2,812
Monthly Loss $3,081
Principal$740
Interest$2,072
Property Tax$142
Condo Fees$667
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.5%32
Cash-on-Cash
-1.6%5
5-Year IRR
14.4%68
10-Year IRR
14.2%
Returns Index
35.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
25/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$48,228/yr
NOI
$31,293/yr
Net Cash Flow
-$204/mo
Cash Margin
-5.1%2
Cash Flow Index
1.8/ 100
Risk Profile
Weight: 20%
DSCR
0.9322
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
26.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4 Litchfield Court NW 102

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.