33 Adam Street, Brampton

$899,999
33 Adam Street

$899,999

New
14d
Detached2-Storey

33 Adam Street, Brampton

Total Monthly Obligation $4,461

HausQ Valuation Report
Beds
4
Baths
4
Park
2
Sqft
1500-2000
DOM
14d
Score
18
Yield
4.7%
Cash on Cash
-3.8%
Cap Rate
3.8%
5Y IRR
12.5%
10Y IRR
12.2%
Property Type-Detached
MLS® Number-W13883110
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-30.37 × 100.82 ft
Listed on site-Oct 9, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,463 (2025)
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Other)
Brokerage-HOMELIFE/MIRACLE REALTY LTD
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick, Other
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Heart Lake West
Title-Residential Freehold

No agent assigned

Priced to sell! Welcome to this beautifully renovated, turn-key detached home in Brampton's sought-after Heart Lake community. Perfectly suited for growing families or savvy investors, this move-in-ready property boasts thousands $$ spent in high-end upgrades, including 4 brand-new washrooms with high end fixtures, upgraded vinyl flooring, stylish pot lights, modern electrical fixtures, fresh paint, and custom roller blinds throughout. The functional, light-filled layout features 3 generous sized rooms, a main-floor family room, and a versatile mid-level space ideal as a 4th bedroom or private home office. Beautiful kitchen with new countertop, undermount sink and faucets and much more. Step downstairs to discover a fully finished lower level with a separate entrance-offering exceptional potential for an in-law suite, guest retreat, or rental income. Complete with a spacious car garage, private driveway, and a prime lot Located steps from top-rated schools, community center, library, parks, shopping, and transit, this vacant gem is ready for immediate possession. Bring your vision and secure incredible value today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,999
Land Transfer Taxes$14,475
Legal Fees (Est.)
$
Total cash required for closing$195,975

Total Monthly Obligation

$4,461/mo
Mortgage $3,630
Monthly Loss $3,505
Principal$955
Interest$2,675
Property Tax$455
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.1%1
5-Year IRR
9.2%30
10-Year IRR
10.0%
Returns Index
16.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,036/yr
NOI
$27,869/yr
Net Cash Flow
-$1,308/mo
Cash Margin
-37.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
20.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 33 Adam Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.