51 Courtleigh Square, Brampton

$679,999
51 Courtleigh Square

$679,999

New
14d
Att/Row/Townhouse3-Storey

51 Courtleigh Square, Brampton

Total Monthly Obligation $3,462

Beds
3
Baths
3
Park
4
Sqft
1100-1500
DOM
14d
Score
19
Yield
5.0%
Cash on Cash
-2.8%
Cap Rate
4.0%
5Y IRR
13.3%
10Y IRR
12.8%
Property Type-Att/Row/Townhouse
MLS® Number-W13883162
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-20.5 × 102.36 ft
Listed on site-Oct 9, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,130 (2025)
Parking-4 - Built-In
Basement-Finished with Walk-Out, Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-ONE PERCENT REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Heart Lake East
Title-Residential Freehold

No agent assigned

Welcome to this desirable Heart Lake East townhome, proudly maintained and thoughtfully updated by its original owner! This inviting home offers 3 spacious bedrooms, 3 renovated bathrooms, and a functional layout designed for everyday living. The foyer welcomes you with a staircase leading to the warm living and dining areas, complete with beautiful hardwood floors and California shutters. The bright, updated kitchen offers direct access to the deck, perfect for outdoor dining and entertaining. Upstairs, you'll find 3 generously sized bedrooms and a renovated 3-piece bathroom. The versatile lower level provides additional living space, a 3-piece bathroom, and a separate walkout, offering excellent flexibility for a guest suite or multi-generational living. The garage features a dedicated workshop area, ideal for hobbies, projects, or additional storage. Outside, enjoy a fully fenced backyard with a garden shed and plenty of space to relax, entertain, or garden. A long driveway provides ample parking for multiple vehicles. Ideally situated in a sought-after, family-friendly neighbourhood, this home is just minutes from parks, schools, public transit, recreation facilities, conservation area, shopping, and major highways. A wonderful opportunity to enjoy a well-cared-for home in an established community with so much to offer!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$543,999
Land Transfer Taxes$10,075
Legal Fees (Est.)
$
Total cash required for closing$147,575

Total Monthly Obligation

$3,462/mo
Mortgage $2,743
Monthly Loss $2,740
Principal$722
Interest$2,021
Property Tax$344
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.7%1
5-Year IRR
9.6%33
10-Year IRR
10.3%
Returns Index
17.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,720/yr
NOI
$21,718/yr
Net Cash Flow
-$933/mo
Cash Margin
-33.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
24.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 51 Courtleigh Square

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.