2181 Kipling Avenue, Toronto W10

$959,900
2181 Kipling Avenue

$959,900

New
14d
DetachedBungalow

2181 Kipling Avenue, Toronto W10

Total Monthly Obligation $4,542

HausQ Valuation Report
Beds
5
Baths
2
Park
4
Sqft
700-1100
DOM
14d
Score
19
Yield
4.6%
Cash on Cash
-2.9%
Cap Rate
4.0%
5Y IRR
13.3%
10Y IRR
12.8%
Property Type-Detached
MLS® Number-W13883176
Beds-5
Bathrooms-2
Size-700-1100 sqft
Lot Size-45 × 112 ft
Listed on site-Oct 9, 2026
Style-Bungalow
Building Type-Detached
Taxes-$3,544.97 (2026)
Parking-4 - None
Basement-Separate Entrance
Heating-Forced Air (Gas)
Brokerage-HARVEST REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick, Brick Veneer
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-Flexible closing
Neighbourhood-Rexdale-Kipling
Title-Residential Freehold

No agent assigned

Exquisite and convenient location on Kipling. Easy access to major highways, churches, schools, plazas and community center. This detached home has a 45 x 112 fully fenced prime lot. Driveway can for at least 4 cars. Separate entrance to basement from side of home.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$767,920
Land Transfer Taxes$15,673
Legal Fees (Est.)
$
Total cash required for closing$209,153

Total Monthly Obligation

$4,542/mo
Mortgage $3,872
Monthly Loss $3,523
Principal$1,019
Interest$2,853
Property Tax$295
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.0%1
5-Year IRR
10.0%35
10-Year IRR
10.5%
Returns Index
18.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$44,400/yr
NOI
$31,915/yr
Net Cash Flow
-$1,212/mo
Cash Margin
-32.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.6910
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
20.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2181 Kipling Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.