399 Perth Avenue, Toronto W02

$1,279,000
399 Perth Avenue

$1,279,000

Price Change
14d
Att/Row/Townhouse2-Storey

399 Perth Avenue, Toronto W02

Total Monthly Obligation $5,919

Beds
3
Baths
2
Park
1
Sqft
1100-1500
DOM
14d
Score
18
Yield
4.3%
Cash on Cash
-4.2%
Cap Rate
3.7%
5Y IRR
12.2%
10Y IRR
11.9%
Property Type-Att/Row/Townhouse
MLS® Number-W13883264
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-12.14 × 121.92 ft
Listed on site-Oct 9, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-16-30
Taxes-$4,619.22 (2026)
Parking-1.5 - None
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-REVEL REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick Veneer
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-30/60/90
Neighbourhood-Dovercourt-Wallace Emerson-Junction
Title-Residential Freehold

No agent assigned

Some homes surprise you. Others surprise you with just how much they have to offer. Tucked into one of the Junction Triangle's quietest little pockets, 399 Perth is a home that gives you room to spread out, space to entertain, and a neighbourhood you'll wonder how you ever lived without. Step inside to a generous, light-filled living room with beautiful hardwood floors and plenty of space to relax. The bright, eat-in kitchen is made for everything from morning coffee to lively dinners with friends, with a walkout to your own private, fully fenced backyard retreat. Three bedrooms, two full bathrooms, and a wonderfully flexible layout offer options for growing families, work-from-home professionals, and anyone looking for a little extra breathing room. The spacious lower level includes a third bedroom with a full bathroom nearby, plus a generous laundry and craft area and plenty of storage. Big on living space. Surprisingly small on utility bills. With exceptionally low heating ($49.23/month 13 month average 2025/26) and electricity costs ($121.20/Month 12 Month Average 2025/26), 399 Perth makes everyday homeownership that much easier. And yes, there's laneway parking. Because the little conveniences make a big difference. But here's where this home really shines. Carlton Park is one of those special Toronto pockets that feels almost hidden in plain sight. With no through traffic, leafy residential streets, parks and playgrounds just steps away, and a growing collection of neighbourhood cafés and restaurants, it's a place where city living feels a whole lot more relaxed. Walk to Carlton Park, Simcoe Playground, and the splash pad at Preston Square. Explore the Junction Triangle's fantastic local businesses, or hop on transit to discover the rest of the city. The energy of Toronto when you want it. The peace of a quiet neighbourhood when you don't.399 Perth isn't just a place to live. It's a place to make yourself at home.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,023,200
Land Transfer Taxes$22,055
Legal Fees (Est.)
$
Total cash required for closing$279,355

Total Monthly Obligation

$5,919/mo
Mortgage $5,159
Monthly Loss $4,561
Principal$1,358
Interest$3,802
Property Tax$385
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-7.9%1
5-Year IRR
9.3%31
10-Year IRR
10.0%
Returns Index
16.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$54,720/yr
NOI
$40,129/yr
Net Cash Flow
-$1,815/mo
Cash Margin
-39.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo25
Risk Index
17.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 399 Perth Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.