14 Annual Circle, Brampton

$1,999,999
14 Annual Circle

$1,999,999

New
14d
Detached2-Storey

14 Annual Circle, Brampton

Total Monthly Obligation $9,422

Beds
5
Baths
5
Park
4
Sqft
3500-5000
DOM
14d
Score
15
Yield
3.5%
Cash on Cash
-8.5%
Cap Rate
2.8%
5Y IRR
8.9%
10Y IRR
9.4%
Property Type-Detached
MLS® Number-W13883356
Beds-5
Bathrooms-5
Size-3500-5000 sqft
Lot Size-50 × 104.99 ft
Listed on site-Oct 9, 2026
Style-2-Storey
Building Type-Detached
Taxes-$11,754 (2025)
Parking-6 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-KIGO REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Stone, Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Credit Valley
Title-Residential Freehold

No agent assigned

Well kept family home offering approximately 4,000 sq. ft. of spacious living space, ideally located near Lionhead Golf & Conference Centre and Eldorado Park. This beautiful residence features an open-concept floor plan with 4+1 bedrooms and 5 bathrooms. The main level boasts gleaming hardwood flooring throughout and a contemporary kitchen with granite countertops and premium 5-piece JennAir appliances. The spacious primary bedroom features his-and-hers closets and a luxurious 5-piece ensuite bathroom. All additional bedrooms offer the convenience of their own ensuite bathrooms. The finished basement provides additional living space, perfect for a growing family, recreation, or entertaining.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,599,999
Land Transfer Taxes$36,475
Legal Fees (Est.)
$
Total cash required for closing$437,975

Total Monthly Obligation

$9,422/mo
Mortgage $8,067
Monthly Loss $7,299
Principal$2,123
Interest$5,945
Property Tax$980
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.6%0
5-Year IRR
6.5%16
10-Year IRR
7.8%
Returns Index
9.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$70,404/yr
NOI
$47,110/yr
Net Cash Flow
-$4,142/mo
Cash Margin
-70.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.495
LTV Ratio
80.0%18
Vacancy Buffer
1.0 mo17
Risk Index
13.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 14 Annual Circle

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.