405 Dundas Street W 719, Oakville

$638,990
405 Dundas Street W 719

$638,990

New
15d
Condo Apartment1 Storey/Apt

405 Dundas Street W 719, Oakville

Total Monthly Obligation $3,801

HausQ Valuation Report
Bed+Den
3+1
Baths
2
Park
1
Sqft
900-999
DOM
15d
Score
18
Yield
5.6%
Cash on Cash
-5.5%
Cap Rate
3.4%
5Y IRR
11.2%
10Y IRR
11.2%
Property Type-Condo Apartment
MLS® Number-W13883492
Bed+Den-3+1
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 8, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Taxes-$3,454.9 (2026)
Maintenance-$736.07/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 PROPERTY ZONE REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-1008 - GO Glenorchy
Title-Residential Condo & Other

No agent assigned

Welcome to Distrikt Trailside in sought-after Oakville! This bright and beautifully upgraded 2 Bedroom + Den, 2 Full Bathroom suite offers a highly functional layout with a spacious Den Large enough to be used as a 3rd bedroom, guest room or home office. Featuring 9' ceilings,floor-to-ceiling windows, wide-plank flooring, a modern kitchen with quartz countertops and stainless steel appliances, plus a private balcony. The primary bedroom includes a private ensuite. 1 underground parking space and 1 locker included. Enjoy 24-hour concierge, roof top terrace with BBQs, fitness centre, yoga & Pilates studios, games room, pet spa and more.Exceptional convenience with grocery store, dental clinic and other services right below the building. Minutes to shopping, restaurants, trails, Sixteen Mile Sports Complex, Oakville GO,top schools, QEW, 403 & 407. A rare and versatile layout ideal for families and professionals.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$511,192
Land Transfer Taxes$9,255
Legal Fees (Est.)
$
Total cash required for closing$138,553

Total Monthly Obligation

$3,801/mo
Mortgage $2,578
Monthly Loss $3,123
Principal$678
Interest$1,899
Property Tax$288
Condo Fees$736
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.8%1
5-Year IRR
8.1%24
10-Year IRR
9.2%
Returns Index
13.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,700/yr
NOI
$17,442/yr
Net Cash Flow
-$1,124/mo
Cash Margin
-37.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo41
Risk Index
21.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 405 Dundas Street W 719

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.