1461 Lawrence Avenue 307, Toronto W04

$449,000
1461 Lawrence Avenue 307

$449,000

New
14d
Condo ApartmentApartment

1461 Lawrence Avenue 307, Toronto W04

Total Monthly Obligation $2,824

Beds
2
Baths
2
Park
2
Sqft
600-699
DOM
14d
Score
16
Yield
4.6%
Cash on Cash
-11.5%
Cap Rate
2.1%
5Y IRR
6.6%
10Y IRR
7.6%
Property Type-Condo Apartment
MLS® Number-W13883544
Beds-2
Bathrooms-2
Size-600-699 sqft
Listed on site-Oct 9, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,301.94 (2026)
Maintenance-$621.24/mo
Locker-Owned
Parking-2 - Underground
Basement-None
Heating-Fan Coil (Electric)
Brokerage-SPECTRUM REALTY SERVICES INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete, Metal/Steel Siding
Possession-flexible
Neighbourhood-Brookhaven-Amesbury
Title-Residential Condo & Other

No agent assigned

Modern 4 year old condo, with the elusive TWO PARKING SPOTS, where demand is high - including at 7 On The Park. Use the 2nd spot or rent it !! A bright and functional split 2 bedroom, 2 bathroom layout with premium finishes throughout. A massive 138 sq ft east facing balcony with an unobstructed open view, is perfect for morning sun and outdoor relaxation. The open concept living space is enhanced by 9 ft ceilings, floor to ceiling windows, Caesar- stone countertops, European two tone cabinetry, kitchen backsplash, and prefinished laminate flooring throughout, with porcelain tiles in the baths. The primary bedroom features a 3 piece ensuite with a glass shower enclosure, while the second, is a full 4 piece bathroom. The kitchen includes full sized stainless steel Whirlpool double door fridge, glass top stove, microwave range hood, and apartment sized dishwasher. Bonus: Kitchen island with table included. A stacked washer/dryer ensuite in separate laundry closet. Premium roller blind window coverings. Locker included. Residents enjoy outstanding amenities: concierge, visitor parking, full fitness centre, games room, party room, media lounges, outdoor terrace with cabana & BBQs, bike storage, pet wash, car wash, and beautifully maintained outdoor spaces. Also a turn key investment in a rapidly growing neighbourhood with excellent transit access, stable tenant profiles, and consistent rental demand. Steps to Metro, Walmart, LCBO, Amesbury Park. Short TTC ride to the subway & new Eglinton LRT. Minutes to Hwy 401, Yorkdale Mall, GO & UP Express. A modern, move in ready home in one of Toronto's most connected and evolving communities. Possibility of EV Charger install - at NEW unit owner's expense.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$359,200
Land Transfer Taxes$5,455
Legal Fees (Est.)
$
Total cash required for closing$96,755

Total Monthly Obligation

$2,824/mo
Mortgage $1,811
Monthly Loss $2,348
Principal$477
Interest$1,335
Property Tax$192
Condo Fees$621
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.4%9
Cash-on-Cash
-16.0%0
5-Year IRR
3.4%7
10-Year IRR
5.7%
Returns Index
4.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$20,472/yr
NOI
$6,268/yr
Net Cash Flow
-$1,289/mo
Cash Margin
-75.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.292
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo59
Risk Index
26.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1461 Lawrence Avenue 307

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.